|
`� ** Indicates Assemblies or Components have been customized.
<br />Beaudry Redevelopment TIF District #24 Replacement Cost Report
<br />LHB Project No. 170323 Page 2 of 2 Parcel F, Residence
<br />Wall system, 1/2" drywall, taped & finished
<br />6.88
<br />9,979.25
<br />Wall system, 1/2" drywall, taped & finished
<br />2.69
<br />3,903.00
<br />1/2" gypsum wallboard, taped & finished ceilings
<br />2.74
<br />3,970.61
<br />Lauan, flush door, hollow core, interior
<br />6.54
<br />9,487.71
<br />Carpet, Olefin, 15 oz
<br />2.11
<br />3,055.07
<br />Padding, sponge rubber cushion, minimum
<br />0.76
<br />1,108.95
<br />Underlayment plywood, 1/2" thick
<br />2.16
<br />3,131.16
<br />Resilient flooring, vinyl sheet goods, backed, .070" thick, minimum
<br />1.24
<br />1,794.69
<br />Resilient flooring, sleepers, treated, 16" OC, 1" x 3"
<br />1.08
<br />1,561.78
<br />Basement stairs, open risers
<br />0.79
<br />1,145.68
<br />07 Specialties
<br />Kitchen, economy grade
<br />1.91
<br />2,771.93
<br />Sinks, stainless steel, single bowl 16" x 20"
<br />1.17
<br />1,697.03
<br />Water heater, electric, 30 gallon
<br />1.04
<br />1,509.99
<br />0: Mechanical
<br />Three fixture bathroom with wall hung lavatory
<br />3.39
<br />4,911.06
<br />Furnace, gas heating only, 100 MBH, area to 1200 SF
<br />0.77
<br />1,115.05
<br />Intermittent pilot, 100 MBH furnace
<br />0.18
<br />256.72
<br />Supply duct, rectangular, area to 1200 SF, rigid fiberglass
<br />0.82
<br />1,194.47
<br />Return duct, sheet metal galvanized, to 1500 SF
<br />1.01
<br />1,466.07
<br />Lateral ducts, flexible round 6" insulated, to 1200 SF
<br />0.91
<br />11319.74
<br />Register elbows, to 1500 SF
<br />0.52
<br />750.57
<br />Floor registers, enameled steel w /damper, to 1500 SF
<br />0.33
<br />475.08
<br />Return air grille, area to 1500 SF 12" x 12"
<br />0.1
<br />142.61
<br />Thermostat, manual, 1 set back
<br />0.09
<br />136
<br />Plenum, heating only, 100 MBH
<br />0.12
<br />170.31
<br />09 Electrical
<br />100 amp electric service
<br />0.9
<br />1,302.92
<br />Duplex receptacles using non - metallic sheathed cable
<br />0.34
<br />498.67
<br />Wiring device systems, economy to 1200 S.F.
<br />2.02
<br />2,926.08
<br />Light fixture systems, economy to 1200 S.F.
<br />0.53
<br />761.47
<br />SubTotal
<br />100%
<br />$106.56
<br />$154,509.72
<br />Contractor Fees (General
<br />Conditions,Ove rhea d,Profit)
<br />10.00%
<br />$10.66
<br />$15,450.97
<br />Architectural Fees
<br />0.00%
<br />$0.00
<br />$0.00
<br />User Fees
<br />0.00%
<br />$0.00
<br />$0.00
<br />`� ** Indicates Assemblies or Components have been customized.
<br />Beaudry Redevelopment TIF District #24 Replacement Cost Report
<br />LHB Project No. 170323 Page 2 of 2 Parcel F, Residence
<br />
|