|
Door systems, solid core birch, flush, 3' x 6' -8"
<br />1.07
<br />2779.03
<br />Storm door, al, combination, storm & screen, anodized, 3' -0" x 6' -8"
<br />0.32
<br />843.77
<br />05 Roofing
<br />�®
<br />Gable end roofing, asphalt, roof shingles, class A
<br />2.75
<br />7142.34
<br />0.�
<br />Wall system, 1/2" drywall, taped & finished
<br />7.87
<br />20450.09
<br />Wall system, 1/2" drywall, taped & finished
<br />2.82
<br />7323.98
<br />1/2" gypsum wallboard, taped & finished ceilings
<br />2.74
<br />7119.71
<br />Suspended ceiling 2' x 4' grid, film faced fiberglass, 5/8" thick
<br />2.64
<br />6864.57
<br />Lauan, flush door, hollow core, interior
<br />6.54
<br />17012.45
<br />Carpet, Olefin, 15 oz
<br />2.11
<br />5478.05
<br />Carpet, tile, foam backed, needle punch
<br />2.94
<br />7637.64
<br />Padding, sponge rubber cushion, minimum
<br />0.76
<br />1988.46
<br />Underlayment plywood, 1/2" thick
<br />2.16
<br />5614.49
<br />Resilient flooring, vinyl sheet goods, backed, .070" thick, minimum
<br />1.24
<br />3218.07
<br />Resilient flooring, sleepers, treated, 16" OC, 1" x 3"
<br />0.54
<br />1400.22
<br />Stairways 14 risers, oak treads, box stairs
<br />1.56
<br />4050.41
<br />Basement stairs, open risers
<br />0.44
<br />1145.68
<br />07 Specialties
<br />Kitchen, economy grade
<br />1.07
<br />2771.93
<br />Sinks, stainless steel, single bowl 16" x 20"
<br />0.65
<br />1697.03
<br />Water heater, electric, 30 gallon
<br />0.58
<br />1509.99
<br />0:�
<br />•�
<br />Three fixture bathroom with wall hung lavatory
<br />1.89
<br />4911.06
<br />Furnace, gas heating only, 100 MBH, area to 1200 SF
<br />0.43
<br />1115.05
<br />Intermittent pilot, 100 MBH furnace
<br />0.10
<br />256.72
<br />Supply duct, rectangular, area to 1200 SF, rigid fiberglass
<br />0.82
<br />2141.80
<br />Return duct, sheet metal galvanized, to 1500 SF
<br />1.01
<br />2628.82
<br />Lateral ducts, flexible round 6" insulated, to 1200 SF
<br />0.91
<br />2366.43
<br />Register elbows, to 1500 SF
<br />0.52
<br />1345.85
<br />Floor registers, enameled steel w /damper, to 1500 SF
<br />0.33
<br />851.87
<br />Return air grille, area to 1500 SF 12" x 12"
<br />0.10
<br />255.71
<br />Thermostat, manual, 1 set back
<br />0.05
<br />136.00
<br />Plenum, heating only, 100 MBH
<br />0.07
<br />170.31
<br />Fire sprinkler system /residential, includes emergency notification
<br />8.80
<br />22880.00
<br />09 Electrical
<br />100 amp electric service
<br />0.50
<br />1302.92
<br />Duplex receptacles using non - metallic sheathed cable
<br />0.86
<br />2235.42
<br />Wiring device systems, economy to 1200 S.F.
<br />2.02
<br />5246.76
<br />Light fixture systems, economy to 1200 S.F.
<br />0.53
<br />1365.40
<br />SubTotal
<br />100% $99.46
<br />$281,422.44
<br />Contractor Fees (General
<br />Conditions,Overhead,Profit)
<br />10.00% $9.95
<br />$28,142.24
<br />Architectural Fees
<br />0.00% $0.00
<br />$0.00
<br />User Fees
<br />0.00% $0.00
<br />$0.00
<br />Total Building Cost
<br />�
<br />=
<br />Beaudry Redevelopment TI
<br />District #24
<br />Replacement Cost Report
<br />LHB Project No. 170323
<br />Page 2 of 2
<br />Parcel A, Residence
<br />
|