|
05 Roofing �®
<br /> Gable end roofing,asphalt,roof shingles,class A 2.75 3296.47
<br /> i. Interiors
<br /> �
<br /> Wall system, 1/2"drywall,taped &finished 9.18 11011.58
<br /> Wall system, 1/2"drywall,taped &finished 4.04 4845.10
<br /> 1/2"gypsum wallboard,taped&finished ceilings 2.74 3286.02
<br /> Lauan,flush door, hollow core, interior 7.85 9422.28
<br /> Carpet,Olefin, 15 oz 2.11 2528.33
<br /> Padding,sponge rubber cushion, minimum 0.76 917.75
<br /> Underlayment plywood, 1/2"thick 2.16 2591.30
<br /> Resilient flooring,vinyl sheet goods, backed,.070"thick,minimum 1.24 1485.26
<br /> Resilient flooring,sleepers,treated, 16"OC, 1"x 3" 0.54 646.25
<br /> Stairways 14 risers,oak treads,box stairs 3.38 4050.41
<br /> Basement stairs,open risers 0.95 1145.68
<br /> 07 Specialties
<br /> Kitchen,economy grade 2.31 2771.93
<br /> Sinks,stainless steel,single bowl 16"x 20" 1.41 1697.03
<br /> Water heater,electric,30 gallon 1.26 1509.99
<br /> 0: Mechanical
<br /> �
<br /> Three fixture bathroom with wall hung lavatory 4.09 4911.06
<br /> Furnace,gas heating only, 100 MBH,area to 1200 SF 0.93 1115.05
<br /> Intermittent pilot, 100 MBH furnace 0.21 256.72
<br /> Supply duct, rectangular,area to 1200 SF, rigid fiberglass 0.82 988.53
<br /> Return duct,sheet metal galvanized,to 1500 SF 1.01 1213.30
<br /> Lateral ducts,flexible round 6" insulated,to 1200 SF 0.91 1092.20
<br /> Register elbows,to 1500 SF 0.52 621.16
<br /> Floor registers,enameled steel w/damper,to 1500 SF 0.33 393.17
<br /> Return air grille,area to 1500 SF 12"x 12" 0.10 118.02
<br /> Thermostat, manual, 1 set back 0.11 136.00
<br /> Plenum, heating only, 100 MBH 0.14 170.31
<br /> 09 Electrical
<br /> 100 amp electric service 1.09 1302.92
<br /> Duplex receptacles using non-metallic sheathed cable 0.17 206.35
<br /> Wiring device systems,economy to 1200 S.F. 2.02 2421.58
<br /> Light fixture systems,economy to 1200 S.F. 0.53 630.18
<br /> SubTotal 100% $119.89 $143,890.18
<br /> Contractor Fees(General Con ditions,Overhead,Profit) 10.00% $11.99 $14,389.02
<br /> Architectural Fees 0.00% $0.00 $0.00
<br /> User Fees 0.00% $0.00 $0.00
<br /> Total Building Cost i
<br /> Beaudry Redevelopment TIF District#24 Replacement Cost Report
<br /> LHB Project No. 170323 Page 2 of 2 Parcel I, Residence
<br />
|