|
0. Interiors �� •�
<br /> Wall system, 1/2"drywall,taped&finished 6.88 9,979.25
<br /> Wall system, 1/2"drywall,taped&finished 2.69 3,903.00
<br /> 1/2"gypsum wallboard,taped&finished ceilings 2.74 3,970.61
<br /> Lauan,flush door, hollow core, interior 6.54 9,487.71
<br /> Carpet,Olefin, 15 oz 2.11 3,055.07
<br /> Padding,sponge rubber cushion, minimum 0.76 1,108.95
<br /> Underlayment plywood, 1/2"thick 2.16 3,131.16
<br /> Resilient flooring,vinyl sheet goods, backed, .070"thick, minimum 1.24 1,794.69
<br /> Resilient flooring, sleepers,treated, 16"OC, 1"x 3" 1.08 1,561.78
<br /> Basement stairs,open risers 0.79 1,145.68
<br /> 07 Specialties
<br /> Kitchen,economy grade 1.91 2,771.93
<br /> Sinks,stainless steel, single bowl 16"x 20" 1.17 1,697.03
<br /> Water heater,electric,30 gallon 1.04 1,509.99
<br /> 0: Mechanical
<br /> Three fixture bathroom with wall hung lavatory 3.39 4,911.06
<br /> Furnace,gas heating only, 100 MBH,area to 1200 SF 0.77 1,115.05
<br /> Intermittent pilot, 100 MBH furnace 0.18 256.72
<br /> Supply duct, rectangular,area to 1200 SF, rigid fiberglass 0.82 1,194.47
<br /> Return duct,sheet metal galvanized,to 1500 SF 1.01 1,466.07
<br /> Lateral ducts,flexible round 6" insulated,to 1200 SF 0.91 11319.74
<br /> Register elbows,to 1500 SF 0.52 750.57
<br /> Floor registers,enameled steel w/damper,to 1500 SF 0.33 475.08
<br /> Return air grille,area to 1500 SF 12"x 12" 0.1 142.61
<br /> Thermostat, manual, 1 set back 0.09 136
<br /> Plenum, heating only, 100 MBH 0.12 170.31
<br /> 0• Electrical
<br /> 100 amp electric service 0.9 1,302.92
<br /> Duplex receptacles using non-metallic sheathed cable 0.34 498.67
<br /> Wiring device systems, economy to 1200 S.F. 2.02 2,926.08
<br /> Light fixture systems, economy to 1200 S.F. 0.53 761.47
<br /> SubTotal 100% $106.56 $154,509.72
<br /> Contractor Fees(General Conditions,Overhead,Profit) 10.00% $10.66 $15,450.97
<br /> Architectural Fees 0.00% $0.00 $0.00
<br /> User Fees 0.00% $0.00 $0.00
<br /> Total Building Cost ® =
<br /> 0** Indicates Assemblies or Components have been customized.
<br /> Beaudry Redevelopment TIF District#24 Replacement Cost Report
<br /> LHB Project No. 170323 Page 2 of 2 Parcel F, Residence
<br />
|