|
05 Roofing
<br /> Gable end roofing,asphalt,roof shingles,class A 3.98 3,186.58
<br /> i. Interiors
<br /> � •� �:
<br /> Wall system, 1/2"drywall,taped &finished 4.13 3,303.48
<br /> Wall system, 1/2"drywall,taped &finished 11.01 8,809.27
<br /> 1/2"gypsum wallboard,taped&finished ceilings 2.74 2,190.68
<br /> Lauan,flush door, hollow core, interior 9.81 7,851.90
<br /> Carpet,Olefin, 15 oz 2.11 1,685.56
<br /> Padding,sponge rubber cushion, minimum 0.76 611.83
<br /> Underlayment plywood, 1/2"thick 2.16 1,727.54
<br /> Resilient flooring,vinyl sheet goods, backed,.070"thick,minimum 1.24 990.18
<br /> Resilient flooring,sleepers,treated, 16"OC, 1"x 3" 0.67 538.55
<br /> Stairways 14 risers,oak treads,box stairs 5.06 4,050.41
<br /> Basement stairs,open risers 1.43 1,145.68
<br /> 07 Specialties
<br /> Kitchen,economy grade 3.46 2,771.93
<br /> Sinks,stainless steel,single bowl 16"x 20" 2.12 1,697.03
<br /> Water heater,electric,30 gallon 1.89 1,509.99
<br /> 0: Mechanical
<br /> � �.
<br /> Three fixture bathroom with wall hung lavatory 6.14 4,911.06
<br /> Furnace,gas heating only, 100 MBH,area to 1200 SF 1.39 1,115.05
<br /> Intermittent pilot, 100 MBH furnace 0.32 256.72
<br /> Supply duct, rectangular,area to 1200 SF, rigid fiberglass 0.82 659.02
<br /> Return duct,sheet metal galvanized,to 1500 SF 1.01 808.87
<br /> Lateral ducts,flexible round 6" insulated,to 1200 SF 0.91 728.13
<br /> Register elbows,to 1500 SF 0.52 414.11
<br /> Floor registers,enameled steel w/damper,to 1500 SF 0.33 262.11
<br /> Return air grille,area to 1500 SF 12"x 12" 0.1 78.68
<br /> Thermostat, manual, 1 set back 0.17 136
<br /> Plenum, heating only, 100 MBH 0.21 170.31
<br /> 0• Electrical
<br /> 100 amp electric service 1.63 1,302.92
<br /> Duplex receptacles using non-metallic sheathed cable 0.21 171.96
<br /> Wiring device systems,economy to 1200 S.F. 2.02 1,614.39
<br /> Light fixture systems,economy to 1200 S.F. 0.53 420.12
<br /> SubTotal 100% $146.28 $117,042.72
<br /> Contractor Fees(General Con ditions,Overhead,Profit) 10.00% $14.63 $11,704.27
<br /> Architectural Fees 0.00% $0.00 $0.00
<br /> User Fees 0.00% $0.00 $0.00
<br /> Total Building Cost ��Mm=
<br /> Beaudry Redevelopment TIF District#24 Replacement Cost Report
<br /> LHB Project No. 170323 Page 2 of 2 Parcel D, Residence
<br />
|