|
Door systems,solid core birch,flush,3'x 6'-8" 1.07 2779.03
<br /> Storm door,al,combination,storm&screen,anodized,3'-0"x 6'-8" 0.32 843.77
<br /> 05 Roofing �®
<br /> Gable end roofing,asphalt,roof shingles,class A 2.75 7142.34
<br /> i. Interiors
<br /> �
<br /> Wall system, 1/2"drywall,taped &finished 7.87 20450.09
<br /> Wall system, 1/2"drywall,taped &finished 2.82 7323.98
<br /> 1/2"gypsum wallboard,taped&finished ceilings 2.74 7119.71
<br /> Suspended ceiling 2'x 4'grid,film faced fiberglass, 5/8"thick 2.64 6864.57
<br /> Lauan,flush door, hollow core, interior 6.54 17012.45
<br /> Carpet,Olefin, 15 oz 2.11 5478.05
<br /> Carpet,tile,foam backed,needle punch 2.94 7637.64
<br /> Padding,sponge rubber cushion, minimum 0.76 1988.46
<br /> Underlayment plywood, 1/2"thick 2.16 5614.49
<br /> Resilient flooring,vinyl sheet goods, backed, .070"thick,minimum 1.24 3218.07
<br /> Resilient flooring,sleepers,treated, 16"OC, 1"x 3" 0.54 1400.22
<br /> Stairways 14 risers,oak treads,box stairs 1.56 4050.41
<br /> Basement stairs,open risers 0.44 1145.68
<br /> 07 Specialties
<br /> Kitchen,economy grade 1.07 2771.93
<br /> Sinks,stainless steel,single bowl 16"x 20" 0.65 1697.03
<br /> Water heater,electric,30 gallon 0.58 1509.99
<br /> isMechanical
<br /> � •�
<br /> Three fixture bathroom with wall hung lavatory 1.89 4911.06
<br /> Furnace,gas heating only, 100 MBH,area to 1200 SF 0.43 1115.05
<br /> Intermittent pilot, 100 MBH furnace 0.10 256.72
<br /> Supply duct, rectangular,area to 1200 SF, rigid fiberglass 0.82 2141.80
<br /> Return duct,sheet metal galvanized,to 1500 SF 1.01 2628.82
<br /> Lateral ducts,flexible round 6" insulated,to 1200 SF 0.91 2366.43
<br /> Register elbows,to 1500 SF 0.52 1345.85
<br /> Floor registers,enameled steel w/damper,to 1500 SF 0.33 851.87
<br /> Return air grille,area to 1500 SF 12"x 12" 0.10 255.71
<br /> Thermostat, manual, 1 set back 0.05 136.00
<br /> Plenum, heating only, 100 MBH 0.07 170.31
<br /> Fire sprinkler system/residential, includes emergency notification 8.80 22880.00
<br /> 09 Electrical
<br /> 100 amp electric service 0.50 1302.92
<br /> Duplex receptacles using non-metallic sheathed cable 0.86 2235.42
<br /> Wiring device systems,economy to 1200 S.F. 2.02 5246.76
<br /> Light fixture systems,economy to 1200 S.F. 0.53 1365.40
<br /> SubTotal 100% $99.46 $281,422.44
<br /> Contractor Fees(General Conditions,Overhead,Profit) 10.00% $9.95 $28,142.24
<br /> Architectural Fees 0.00% $0.00 $0.00
<br /> User Fees 0.00% $0.00 $0.00
<br /> Total Building Cost � =
<br /> Beaudry Redevelopment TIF District#24 Replacement Cost Report
<br /> LHB Project No. 170323 Page 2 of 2 Parcel A, Residence
<br />
|