Laserfiche WebLink
CITY OF ELK RIVER <br /> NOTES TO BASIC FINANCIAL STATEMENTS <br /> YEAR ENDING DECEMBER 31, 2016 <br /> NOTE 12 POST EMPLOYMENT BENEFITS OTHER THAN PENSIONS (CONTINUED) <br /> C. Annual OPEB Cost and Net OPEB Obligation (Continued) <br /> The following table shows the components of the City's annual OPEB cost for the year, <br /> the amount actually contributed to the plan, and changes in the City's net OPEB <br /> obligation: <br /> Municipal Utility <br /> Retiree Retiree <br /> Health Plan Health Plan <br /> Annual Required Contribution $ 125,720 $ 11,682 <br /> Interest on Net OPEB Obligation 17,370 2,522 <br /> Adjustment to Annual Required Contribution (25,899) (3,645) <br /> Annual OPEB Cost(Expense) 117,191 10,559 <br /> Contributions Made (56,583) (3,055) <br /> Increase in Net OPEB Obligation 60,608 7,504 <br /> Net OPEB Obligation - Beginning of Year 434,250 63,041 <br /> Net OPEB Obligation - End of Year $ 494,858 $ 70,545 <br /> The City's annual OPEB cost, the percentage of annual OPEB cost contributed to the <br /> plan and the net OPEB obligation for the last three years are as follows: <br /> Percentage <br /> Annual of Annual Net <br /> OPEB OPEB Cost OPEB <br /> Fiscal Year Ended Cost Contributed Obligation <br /> MRHP <br /> December 31, 2016 $ 117,191 48.3% $ 494,858 <br /> December 31, 2015 118,780 41.0% 434,250 <br /> December 31, 2014 120,448 33.0% 364,110 <br /> URHP <br /> December 31, 2016 $ 10,559 28.9% $ 70,545 <br /> December 31, 2015 10,260 21.0% 63,041 <br /> December 31, 2014 9,890 0.0% 54,932 <br /> D. Actuarial Methods and Assumptions <br /> Projections of benefits for financial reporting purposes are based on the substantive plan <br /> (the plan as understood by the employer and plan members) and include the types of <br /> benefits provided at the time of each valuation and the historical pattern of sharing of <br /> benefit costs between the employer and plan members to that point. The methods and <br /> assumptions used include techniques that are designed to reduce the effects of short- <br /> term volatility in actuarial accrued liabilities and the actuarial value of assets, consistent <br /> with the long-term perspective of the calculations. <br /> For the MRHP, in the January 1, 2014 actuarial valuation, the projected unit credit <br /> actuarial cost method was used. The actuarial assumptions included a 4% investment <br /> rate of return and an annual healthcare cost trend rate of 7.5% initially, reduced <br /> incrementally to an ultimate rate of 5% after 10 years. The actuarial value of assets was <br /> not determined as the City has not advance-funded its obligation. The plan's unfunded <br /> actuarial accrued liability was amortized as a level dollar amount over a closed basis. <br /> (69) <br />