Laserfiche WebLink
<br />. Estimate of Site Improvements (cont'd) <br /> Country Crossin2s 3rd Addition <br /> Quantity Unit Item Unit Cost Estimated Cost <br /> 1 Play Structure 30,000.00 30,000.00 <br /> 1 Full Court 10,000.00 10,000.00 <br /> 250 If 10' Bituminous Trail 11.26 2,815.00* <br /> 225 sf 6' Bituminous Trail 6.78 1,525.50* <br /> 3075 sf 5' Woodchip Path 1.00 3,075.00* <br /> 1000 sf Concrete PatiolWalk 3.00 3,000.00 <br /> 24 1.5"BB Ornamental Trees 200.00 4,800.00} <br /> 25 4' BB Conifers 200.00 5,000.00* Partial <br /> 26 #20 cont. Deciduous Overstory Trees 200.00 5,200.00* Order <br /> 3 Acres Grading and Seeding 1500.00 4,500.00* <br /> 5 each Benches (Public Works) 100.00 500.00* <br /> 5 each Picnic Tables (public Works) 250.00 1.250.00* <br /> TOTAL $ 71,665.50 <br /> *Total highlighted costs recommended by Staff $ 18,665.50* <br />. (Includes partial tree order of $5,000) <br /> Country Crossin2s 1st Addition <br /> - 6' X 1,000' Woodchip Path $ 2,500.00* <br /> <br />Mississippi Oaks <br /> <br />Quantity <br />1 <br />1398 <br />64 <br />6 <br />10 <br />14 <br />1.2 <br />7 <br /> <br />Total <br /> <br />Unit <br /> <br />Item <br />Play Structure <br />Concrete Walk <br />Shrubs <br />Ornamental Trees <br />Conifers <br />Deciduous Overstory Trees <br />Grading & Seeding <br />Benches <br /> <br />sf <br />#2pot <br />1.5"BB <br />4'BB <br />#20 cont. <br />Acres <br /> <br />. <br /> <br />*Total highlighted costs recommended by Staff <br /> <br />Page 2 <br /> <br />Unit Cost <br />30,000.00 <br />3.00 <br />25.00 <br />200.00 <br />200.00 <br />200.00 <br />1,500.00 <br />100.00 <br /> <br />Estimated Cost <br />30,000.00 <br />4,194.00* <br />1,600.00* <br />1,200.00* <br />2,000.00* <br />2,800.00* <br />1,800.00* <br />700.00* <br /> <br />$ 44,294.00 <br /> <br />$ 14,294.00* <br />