Laserfiche WebLink
Partial Pay Estimate No.: 53 RNA <br />2015 STREET IMPROVEMENTS <br />CITY OF ELK RIVER <br />SAP 204135-001, 204-107-007, 204-114-003, 204116-002 <br />BMI PROJECT NO. N15.108340 <br />-- T G C ROUGH 7 , 2016 <br />AS BID <br />PREVIOUS ESTIMATE <br />COMPLETED TO DATE <br />UNIT <br />ESTIMATED <br />ESTIMATED <br />ESTIMATED <br />ESTIMATED <br />ESTIMATED <br />ESTIMATED <br />ITEM <br />ITEM <br />PRICE <br />QUANTITY <br />AMOUNT <br />QUANTITY <br />AMOUNT <br />QUANTITY <br />AMOUNT <br />NO <br />$73,528.92 <br />$68,537.27 <br />$68,537.27 <br />CHANGE ORDER #2 <br />$149,206.38 <br />0.05 LUMP SUM <br />$7,460.32 <br />0.05 LUMP SUM <br />$7,460.32 <br />0.05 LUMP SUMI <br />$7,460.32 <br />81 <br />2021.501 MOBILIZATION <br />$4.80 <br />50 <br />LIN FT <br />$240.00 <br />01 LIN FT <br />$0.00 <br />0.00 LIN FT <br />$0.00 <br />82 <br />2104.501 REMOVE CONCRETE CURB & GUTTER <br />$17.60 <br />815 <br />CU YD <br />$14,344.00 <br />6901 CU YD <br />$12,144.00 <br />690.00 CU YD <br />$12,144.00 <br />83 <br />2105.501 COMMON EXCAVATION P <br />BITUMINOUS PAVEMENT RECLAMATION 8" DEPTH <br />$2.08 <br />5870 <br />SO YD <br />$12,209.60 <br />-49641 SO YD <br />$10,325.12 <br />4,964.00 SO YD <br />$10,325.12 <br />84 <br />85 <br />2215.501 <br />2232.501 MILL BITUMINOUS SURFACE TAPER 0" - 2" <br />$0.92 <br />535 <br />SO YD <br />$492.20 <br />5601 SQ YD <br />$515.20 <br />560.00 SO YD <br />$515.20 <br />$49,781.95 <br />86 <br />2360.501 TYPE SP 9.5 WEARING COURSE MIXTURE 2,C <br />$61.02 <br />865 <br />TON <br />$52,782.30 <br />815.83 TON <br />$49,781.95 <br />815.83 TON <br />87 <br />2360.502 TYPE SP 12.5 NON WEARING COURSE MIXTURE 2,C <br />$54.68 <br />10161 <br />TON <br />$55,554.88 <br />818.76 TON <br />$44,769.89 <br />818.76 TON <br />$44,769.80 <br />88 <br />2531.501 CONCRETE CURB & GUTTER DESIGN 8618 <br />$10.51 <br />50 <br />LIN FT <br />$530.50 <br />0 LIN FT <br />LUMP SUM <br />$0.00 <br />$2,186.56 <br />0.00 LIN FT <br />0.25 LUMP SUM <br />$0.00 <br />$2,186.56 <br />89 <br />2563.601 TRAFFIC CONTROL <br />$8,746.24 <br />0.25 LUMP SUM <br />$2,186.56 <br />0.25 <br />EACH <br />$0.00 <br />0.00 EACH <br />$0.00 <br />90 <br />2573.530 STORM DRAIN INLET PROTECTION <br />$127.99 <br />5 <br />EACH <br />$639.95 <br />0 <br />0 LIN FT <br />$0.00 <br />0.00 LIN FT <br />$0.00 <br />91 <br />2582.502 4" SOLID LINE WHITE - EPDXY <br />$0.26 <br />2400 <br />LIN FT <br />LIN FT <br />$624.00 <br />$612.00 <br />1135 LIN FT <br />$578.85 <br />1,135.00 LIN FT <br />$578.85 <br />92 <br />2582.502 4" SOLID DOUBLE LINE YELLOW - EPDXY <br />$0.51 <br />1200 <br />LIN FT <br />$190.80 <br />0 LIN FT <br />$0.00 <br />0.00 LIN FT <br />$0.00 <br />93 <br />2582.502 24" SOLID LINE WHITE - EPDXY <br />$7.95 <br />24 <br />$147,867.11 <br />$127,761.79 <br />$127,761.79 <br />TOTAL AMOUNT: <br />$3,953,239.73 <br />$3,985,641.26 <br />$4,038,191.27 <br />