|
ELK RIVER MUNCIPAL UTILITIES
<br /> TRAINING AND TRAVEL BUDGET FOR 2017
<br /> Budget Budget Budget
<br /> ELECTRIC 2015 2016 2017
<br /> MMUA Overhead Hot Line School 3 people 3,111.00 3,165.00 3,165.00
<br /> MMUA Underground School 3 people 3,111.00 3,165.00 3,165.00
<br /> MMUA Transformer School 3 people 3,111.00 3,165.00 3,165.00
<br /> MMUA Substation Workshop 2 people 2,074.00 2,110.00 2,110.00
<br /> 1st Line Supervision 1 person 300.00 1,470.00 1,470.00
<br /> Apprenticeship 3 people 3,750.00 1,602.00 1,602.00
<br /> MMUA Meter School 2 people 1,940.00 1,940.00 1,940.00
<br /> MMUA Locator Workshop 2 people 650.00 720.00 720.00
<br /> Regional Workshop 10 people 450.00 650.00 650.00
<br /> Infrared Camera training 1 person 529.00
<br /> GPS 1 person 1,500.00 750.00 750.00
<br /> APPA Linemen Rodeo team 3 people 5,500.00 4,340.00 4,284.00
<br /> Cross Training School 955.00
<br /> PCB Training 1 person 1,428.00
<br /> Member Information Conf(NISC) 1 person 1,800.00
<br /> Additional Training 1,000 00 1,000.00 2,000.00
<br /> 27,026.00 25,032.00 28,249.00 12.9%
<br /> WATER
<br /> Water Certification Continuing Educz 3 people 4,000.00 2,000.00 2,000.00
<br /> Wastewater Certification Continuing 3 people 1,000.00 1,500.00 1,500.00
<br /> 1st Line Supervision 1,200.00 1,470.00
<br /> Meter School/Training 1 person -
<br /> Cross Training School 1 person
<br /> Apprenticeship 1 person
<br /> Chamber Leadership Program 1 person
<br /> Additional Training 500.00 1,000.00 2,500.00
<br /> 6,700.00 5,970.00 6,000.00 0.5%
<br /> TECHNICAL SERVICES
<br /> MMUA Locator Workshop 1 person 1,366.00 695.00
<br /> MMUA Staking Workshop - 750.00
<br /> MMUA Diesel Workshop 1 person 750.00 755.00 750.00
<br /> UMMA Meter Workshop 2 people 1,660.00 842.50 1,806.00
<br /> CAD Workshops/GPS 1 person - 750.00 750.00
<br /> Substation School
<br /> Power Limited classes 990,00 292.15
<br /> Power Quality training 400.00
<br /> Infrared Camera training 1 person - 535.00 700.00
<br /> Security classes 400.00 400.00
<br /> UMMA winter mtg 1 person 850.00 653.00
<br /> UMMA summer mtg 1 person 653.00
<br /> 1st Line Supervision 250.00
<br /> Electrical Licensing 1 person 360.00 360.00
<br /> Cross Training School 1 person 810.00
<br /> Apprentice Meter Program(2) 2 people 2,400.00 2,450.00 4,800.00
<br /> Additional Training 1,000.00 1,000.00 1,000.00
<br /> 9,216.00 10,489.65 11,472.00 a4%
<br /> ADMINISTRATION
<br /> AWWA Water Certification Continuing Education 1,572.50 1.600.00
<br /> MRWA Water Certification Continuing Education 500.00 500.00
<br /> Wastewater Certification Continuing Education 500.00 500.00
<br /> MV-RS Meter/Software training 1 staff - 650.00 -
<br /> AWWA National Conference 3,000.00
<br /> Financial
<br /> Publishing and Design Software trng 1 staff 1,000.00 1,000.00
<br /> Engineering
<br /> MMUA Annual Summer Meeting 3 staff/2 comm 3,750.00 4,525.00 4,525.00
<br /> MMUA Legislative Round-up 3 staff/1 comm 3,200.00 2,650.00 1,370.00
<br /> APPA Legislative Round-up 1 staff/1 comm 2,793.88 4,650.00 4,650.00
<br /> or Engineering/Operator Workshop
<br /> MMUA T8O Conference 4 staff 1,800.00 2.400.00 2,40000
<br /> MMUA Legal Seminar 250.00
<br /> Clerk's Conference 519,00 600.00 950.00
<br /> MMUA Leadership Academy 1,470.00 3,000.00
<br /> APPA E8O Conference 2 staff 6,020.00 4,140.00
<br /> APPA National Conference 1 staff/1 comm 4,940.00
<br /> APPA Training(Mgmt,CS.Fin,Eng,CIP,etc) 7,900.00 5,670.00 2,140.00
<br /> Management Training 2,250.00 2,500.00 3,000.00
<br /> Additional Training 1.000.00 1.000.00 1,000.00
<br /> 31,656.88 35,707.50 38,715.00 8.4%
<br /> OFFICE
<br /> Member Information Conf(NISC) 5 staff 6,200.00 7,800.00 9,000.00
<br /> Customer Service 3,500.00 3,500.00
<br /> Chamber Leadership Program 1 person 350.00 350.00 350.00
<br /> Additional Training 1,000.00
<br /> 6,550.00 11,650.00 13,85a00 18.9%
<br /> SAFETY TRAINING
<br /> Safe Driver Training 2,100.00 2,100.00 2,100.00
<br /> Hearing Test 500.00 500.00 700.00
<br /> MMUA Monthly Safety Meetings 25,250.00 26,60a00 20,600.00
<br /> 27,850.00 29,200.00 29,400.00 0.7%
<br /> EDUCATION 3,000.00 3,000.00 3,000.00
<br /> 111,998.88 121.049 15 130,686.00 8.0%
<br /> Increase 7.6% 8.1% 8.0%
<br /> Page 1
<br /> R7
<br />
|