|
<br />2016 Project Tracking Spreadsheet
<br />RetainJobs Average
<br />ed Average to be Hourly
<br />Acreage Estimated Building & Annual Taxes ExistinHourly creatWage for Total City Capital
<br />Year Completed Company Developed Building SF Land Value (County) (City, County) g Jobs Wage ed New Jobs Incentive Investment
<br />2016 GATR 14.8 42,912 $ 2,692,000.00 $ 160,556.00 0 $ - 63 $ 32.39 $ 546,814.00 $ 13,249,495.00
<br />2016 Sportech 14.19 105,000 $ 4,134,900.00 $ 216,383.00 204 $ - 72 $ 19.67 $ 1,288,590.00 $ 8,407,740.00
<br />2016 Morrell 4.08 13,824 $ 759,000.00 $ 35,311.00 105 $ 23.00 8 $ 23.21 $ 321,609.00 $ 2,180,545.00
<br />2016 Cornerstone Ford 28,861 $ 2,823,300.00 $ 111,636.00 108 $ 25.83 20 $ 25.83 $ - $ 7,166,000.00
<br />2016 Patriot Converting 130,000 $ 1,961,200.00 $ 73,486.00 22 $ 19.32 0 $ 19.32 $ 200,000.00 $ 3,981,340.00
<br />2016 Die Concepts, Inc. 21,000 $ 452,300.00 $ 18,358.00 12 $ 26.50 0 $ 26.50 $ 260,200.00 $ 926,000.00
<br />2016 ERX 20,000 $ 790,000.00 $ 10,546.00 2 $ - 0 $ - $ - $ -
<br />Proposed: 2017 Project Confidential #1 15 60,000 $ 59,002.00 $ - 50 $ 22.11 $ 6,000,000.00
<br />Proposed 2016-17 Project Confidential #2 20,000 0 $ - 20 $ 15.00 $ - $ 3,000,000.00
<br />Joplin Property
<br />Proposed: 2016-17 Development
<br />
<br />
<br /> Total 48.07 441,597 $ 13,612,700.00 $ 685,278.00 453 $ 23.66 233 $ 23.00 $ 2,617,213.00 $ 44,911,120.00
<br />
|