Laserfiche WebLink
CITY OF ELK RIVER, MINNESOTA <br />STATEMENT OF CASH FLOWS - CONTINUED <br />PROPRIETARY FUNDS <br />FOR THE YEAR ENDED DECEMBER 31, 2015 <br />Reconciliation of cash and cash equivalents <br />to the statement of net position <br />Cash and investments <br />Restricted cash and investments <br />Total cash and cash equivalents <br />Reconciliation of operating income (loss) to net cash <br />provided (used) by operating activities <br />Operating income (loss) <br />Adjustments to reconcile operating income (loss) to <br />net cash provided (used) by operating activities <br />Other revenue related to operations <br />Depreciation expense <br />(Increase) decrease in assets/deferred outflows <br />Accounts receivable <br />Due from other funds <br />Due from other governments <br />Inventories <br />Prepaid items <br />Deferred pension resources <br />Increase (decrease) in liabilities/deferred inflows <br />Accounts payable <br />Salaries payable <br />Due to other governments <br />Unearned revenue <br />OPEB liability <br />Compensated absences payable <br />Deferred pension resources <br />Net pension liability <br />Net cash provided (used) by operating activities <br />Noncash capital and related financing activities <br />Amortization of bond premium <br />Amortization of deferred charges on refunding <br />Contribution of capital assets from other funds <br />Capital assets purchased on account <br />Municipal <br />Liquor Garbage Sewer <br />$ 2,820,640 $ 551,393 $ 7,171,788 <br />$ 2,820,640 $ 551,393 $ 7,171,788 <br />$ 1,029,210 $ (61,589) $ (223,048) <br />121,402 - 1,017,240 <br />- 1,588 (124,465) <br />- (10,100) (1,626) <br />- - (133,684) <br />(84,562) - - <br />(51,179) <br />(2,269) <br />(34,733) <br />(153,190) <br />9,524 <br />(34,872) <br />(16,893) <br />(788) <br />(9,670) <br />(266) <br />- <br />- <br />(746) <br />- <br />- <br />5,135 <br />- <br />51135 <br />194 <br />- <br />2,321 <br />99,776 <br />4,424 <br />67,712 <br />(42,138) <br />3,833 <br />(41,480) <br />$ 906,743 $ (55,377) $ 488,830 <br />12,666 <br />959,784 <br />The notes to the financial statements are an integral part of this statement. <br />-48- <br />