|
Residential
<br />Current Proposed Proposed % of
<br />Net Area Residential 2015 Net County Financial
<br />Project Cost Per AcreDedication Per Dedication Dedication Current
<br />PlattedUnitsValueImpact
<br />Fee SchedulePer 10% Per 16% Rates
<br />$ 50,462 $ 5,046 $ 3,712 $ 5,046 $ 1,334
<br />Jenior P 15-04101136%
<br />5.581$ 71,700 $ 12,849 $ 3,712 $ 7,170 $ 3,458
<br />193%
<br />Froehlichs Happy Corner P 08-07
<br />Rural
<br />5.621$ 66,100 $ 11,762 $ 3,712 $ 6,610 $ 2,898
<br />178%
<br />Rocky's Manner P 08-02
<br />3.081$ 62,000 $ 20,130 $ 3,712 $ 6,200 $ 2,488
<br />167%
<br />Rocky Ridge Estates P 07-10
<br />36.674$ 263,400 $ 7,183 $ 14,848 $ 26,340 $ 11,492
<br />177%
<br />Sunset Acres of ER P 06-16
<br />$ 29,348 $ 27,950 $ 11,136 $ 2,935 $ (8,201)
<br />Heritage Park P 15-031.05326%
<br />$ 46,700 $ 38,595 $ 3,712 $ 4,670 $ 958
<br />Clark Addition P 14-081.211126%
<br />13.213$ 62,381 $ 4,726 $ 48,256 $ 6,238 $ (42,018)
<br />13%
<br />PrestigousWoodland Hills 2nd P 14-04
<br />0.311$ 25,002 $ 80,652 $ 3,712 $ 2,500 $ (1,212)
<br />67%
<br />DHJ P 14-03
<br />Urban Service
<br />320$ 98,000 $ 32,667 $ 74,240 $ 9,800 $ 15,680 $ (64,440)
<br />21%
<br />Heritage Maples P 13-03
<br />5.8560$ 477,000 $ 81,538 $ 222,720 $ 47,700 $ 76,320 $ (175,020)
<br />34%
<br />Depot at Elk River P 08-06
<br />1.022$ 22,327 $ 21,889 $ 7,424 $ 2,233 $ (5,191)
<br />30%
<br />Rohlf's 2nd Addition P 07-04
<br />0.831$ 3,700 $ 4,458 $ 3,712 $ 370 $ (3,342)
<br />10%
<br />Elk River TBS P 06-14
<br />2.281$ 49,000 $ 21,491 $ 3,712 $ 4,900 $ 1,188
<br />132%
<br />Christian Farms P 06-13
<br />8.952$ 129,200 $ 14,436 $ 7,424 $ 12,920 $ 5,496
<br />174%
<br />Trott Brook Hills P 06-10
<br />Average/Acre $ 180,132 $ (235,612)
<br />$ 1,456,319 $ 415,744 43%
<br />$ 32,840
<br />Residential Average % of Net County Value we currently collect:
<br />29%
<br />
|