|
EXHIBIT A:
<br />Election Equipment Cost Share with Cities & Townships
<br />Sherburne County:
<br />Server: $17,970.00
<br />Cost Share: $6,926.12
<br />County 50%: $231,245.00
<br />TOTAL: $256,141.12
<br />53.312%0
<br />Mail Ballot Precinct --Central Count:
<br />Hardware
<br />$25,050.00
<br />Purchase: Dominion
<br />$50,900.00
<br />Server
<br />$17.970.00
<br />(Replacing M100 & AutoMARK)
<br />$93,920.00
<br />Contract Total:
<br />$480,460.00
<br />% of Total Share
<br />38.74%
<br />Minus server:
<br />($17,970.00)
<br />Total to Cost Share:
<br />$462,490.00
<br />50% split:
<br />$231,245.00
<br />Precinct Cost Share:
<br />$6,926.12
<br />46.688%
<br />Cityrrownship
<br />Units
<br />Precinct Total
<br />4 -yr Payback
<br />(2017-2020)
<br />Baldwin Twp
<br />P1
<br />1
<br />$6,926.12
<br />P2
<br />1
<br />$6,926.12
<br />$13,852.23
<br />$3,463.06
<br />Becker City
<br />1
<br />$6,926.12
<br />$6,926.12
<br />$1,731.53
<br />Becker Twp
<br />1
<br />$6,926.12
<br />$6,926.12
<br />$1,731.53
<br />Big Lake City
<br />P1
<br />1
<br />$6,926.12
<br />P2
<br />1
<br />$6,926.12
<br />P3
<br />1
<br />$6,926.12
<br />$20,778.35
<br />$5,194.59
<br />Big Lake Twp
<br />P1
<br />1
<br />$6,926.12
<br />P2 & P4
<br />1
<br />$6,926.12
<br />P3
<br />1
<br />$6,926.12
<br />$20,778.35
<br />$5,194,59
<br />Blue Hill
<br />1
<br />$6,926.12
<br />$6,926.12
<br />$1,731.53
<br />Clear Lake City
<br />0.5
<br />$3,463.06
<br />$3,463.06
<br />$865.76
<br />Clear Lake Twp
<br />0.5
<br />$3,463.06
<br />$3,463.06
<br />$865.76
<br />Elk River
<br />P1A
<br />1
<br />$6,926.12
<br />P1B
<br />1
<br />$6,926.12
<br />P2A
<br />1
<br />$6,926.12
<br />P2B
<br />1
<br />$6,926.12
<br />P3A
<br />1
<br />$6,926.12
<br />P3B
<br />1
<br />$6,926.12
<br />P4A
<br />1
<br />$6,926.12
<br />P4B
<br />1
<br />$6,926.12
<br />Extra
<br />1
<br />$6,926.12
<br />$62,335.04
<br />$15,583.76
<br />Haven
<br />1
<br />$6,926.12
<br />$6,926.12
<br />$1,731.53
<br />Livonia
<br />P1 &P3
<br />1
<br />$6,926.12
<br />P2
<br />1
<br />$6,926.12
<br />$13,852.23
<br />$3,463.06
<br />Orrock
<br />1
<br />$6,926.12
<br />$6,926.12
<br />$1,731.53
<br />Palmer
<br />1
<br />$6,926.12
<br />$6,926.12
<br />$1,731.53
<br />Princeton (mail)
<br />P2
<br />0.3874
<br />$2,683.18
<br />$2,683.18
<br />$670.79
<br />Santiago
<br />1
<br />$6,926.12
<br />$6,926.12
<br />$1,731.53
<br />St Cloud
<br />P5
<br />1
<br />$6,926.12
<br />P6
<br />1
<br />$6,926.12
<br />P7
<br />1
<br />$6,926.12
<br />$20,778.35
<br />$5,194.59
<br />Zimmerman
<br />P1
<br />1
<br />$6,926.12
<br />P2
<br />1
<br />$6,926.12
<br />$13,852.23
<br />$3,463.06
<br />TOTAL:
<br />32.3874
<br />$224,318.88
<br />$224,318.88
<br />$56,079.72
<br />Sherburne County:
<br />Server: $17,970.00
<br />Cost Share: $6,926.12
<br />County 50%: $231,245.00
<br />TOTAL: $256,141.12
<br />53.312%0
<br />Mail Ballot Precinct --Central Count:
<br />Hardware
<br />$25,050.00
<br />Software
<br />$50,900.00
<br />Server
<br />$17.970.00
<br />Total AB & Mail
<br />$93,920.00
<br />Cost Share
<br />$2,683.43
<br />% of Total Share
<br />38.74%
<br />H:\DATA\ELECTIONS\Election Equipment\Dominion Election equip & software\Dominion_Cost_23Feb 2016.xisx 3/1/2016
<br />
|