Laserfiche WebLink
01!26.'1933 1:: 30 512-531-128b CEt1TFES PAGE 09 <br /> Development Budget <br /> • Retail Developed Building <br /> BUILDING SIZE ( 9,800 <br /> LAND 60,000 <br /> LAND $ 210.000 <br /> PARKING $ 150,700 <br /> BUILDING 1 $ 490,000 <br /> CONSTRUCTION MANAGEMENT FEE $ - 4 <br /> LANDSCAPE I in parking , <br /> GFFSITE/SIGNAGE I $ 12,000 <br /> ARCHITECTURE i S 19,600 ' <br /> ENGINEERING t $ 2,000 <br /> PERMITS/FEES ? $ 12,000 <br /> OH & P 1 $ <br /> SURVEY 1 $ 3,000 <br /> SOILS $ 3,000 <br /> • APPRAISAL $ 4,900 <br /> ENVIRONMENTAL 1 $ 1,500 <br /> LEGAL 1 $ 8,000 <br /> INSURANCE _ I $ 2,000 <br /> TITLE & RECORDING I $ 7,500` <br /> MISC. EXPENSES ; $ 5,000 <br /> COMMISSION I $ 30.000 <br /> PROPERTY TAX $ 3.000 <br /> CONTINGENCY I S 20,000 <br /> LOAN FEES 1 $ 18,000 <br /> INTEREST I $ 40,000 <br /> TOTAL $ 1,042,200 I <br /> , <br /> 1 <br /> 0 1/27/98 <br />