Laserfiche WebLink
ELK RIVER TYPE REDEVELOPMENT <br /> TAX INCREMENT ALB.FACTOR: MIR <br /> ANALYSE *FIAT VAL MDIII PHASE I DEVELOPMENT 1D SUPPORT BOND 650E <br /> • TIF DISTRICT 01-MEW TERMINATES: TEAR 2022 <br /> REFERENCE:ASSOC DEVELOPERS <br /> PFM AM7KA17ID 1,45E TAX CARLOW TAT CAP ET BOW 0111111P9 AETPRESENT AAVI167RA7AJ8, AMY OF <br /> AITAKE TAA'WAO7T CAPACITY TAIGIAfO7T WE INCIremeff MITT we; VALLE L7CESSMEN arEssA1OLEiN <br /> 1997 <br /> 1997 <br /> 1998 62.000 62.000 0 0.000% 0 0 0 0 0 0 <br /> 1998 62.000 62.000 0 0.000% 0 0 0 0 0 0 <br /> 1999 62.000 62.000 0 110.000% 0 0 0 0 0 0 <br /> 1999 62.000 62.000 0 110.000% 0 0 0 0 0 0 <br /> 2000 602.855 62,000 S40.6SS 110.000% 217.470 42.000 223.103 1117.147 32.368 27253 <br /> 2000 602.855 62.000 540.105 110.000% 297.470 42.000 223.103 369.341 32.368 53.584 <br /> 2001 679.354 62.000 617.854 110.000% 339.819 42.000 254.865 569.662 42.955 37.346 <br /> 2001 679654 62.000 617654 110.000% 331.119 42.000 254.365 763209 42.955 119.966 <br /> 2002 679.854 62.000 617,854 110.000% 339.819 42600 254.365 950211 42.951 151.464 <br /> 2002 679.654 62.000 617.854 110.000% 339.819 42.000 254.665 1.130.890 42.955 181.935 <br /> 2003 679,854 62.000 617654 110.000% 339.019 42.000 254.865 1.305.456 42,955 211.357 <br /> 2003 679,854 62.000 617.654 110.000% 339,819 42.000 254.865 1,474.123 42.955 239,784 <br /> 2004 679654 62.000 617354 110.000% 339619 42.000 254.865 1.637.085 42.955 267249 <br /> 2004 679.114 62.000 617654 110.000% 339319 42.000 254.845 1,794.135 42.955 293.716 <br /> 2005 675.854 62.000 617.854 110.000% 339.819 42.000 254665 1646.662 42,955 319.425 <br /> 2005 679,854 62.000 617,154 110.000% 339.819 42.000 254.065 2.093644 42.955 344.198 <br /> 2006 679,854 62.000 617654 110.000% 339.119 42.000 234.165 2.235.655 42,955 368.132 <br /> 2006 679654 62.000 617654 110.000% 339.819 42.000 254.865 2.372.864 42.955 391257 <br /> 2007 679.854 62.000 617,354 110.000% 339.819 42.000 254.865 2.505.434 42,955 413.601 <br /> 2007 679.854 62.000 617654 110000% 339.819 42.000 254.365 2.633420 42.955 435.118 <br /> 2008 679.854 62.000 617354 110.000% 339.119 42.000 264665 2.757275 42955 456.046 <br /> 2008 679,854 62.000 617.654 110.000% 339,119 42.000 225200 2.863209 72.019 489.834 <br /> 2009 679.354 62.000 617651 110.000% 339,119 42.000 0 2863209 297.319 624.331 <br /> 2009 679654 62.000 617654 110.000% 339319 42,000 0 2.163209 297.819 715267 <br /> 2010 679.354 62.000 617351 110000% 339.119 0 0 2663209 339615 699.057 <br /> 2010 679,854 62000 617354 110.000% 339.119 0 0 2.363.209 339.819 1.037,918 <br /> 2011 679354 62.000 617654 110.000% 339319 0 0 2363209 339619 1,172221 <br /> 2011 679.354 62.000 617354 110.000% 339319 0 0 2.863209 339,119 001,914 <br /> 2012 679.854 62.000 617.154 110.000% 339,119 0 0 2.863209 339.119 1,427222 <br /> 2012 679,154 62000 617354 110000% 339319 0 0 2163209 339619 1.541293 <br /> 2013 679654 62.000 617354 110.000% 339619 0 0 2663209 339219 1.665269 <br /> 2013 679.854 62.000 617354 110000% 339.119 0 0 2663209 339.819 1.778289 <br /> TOTALS 9,43024720 840,000.00 0.00 58222.710.94 4.09527251 1.77828923 <br /> • <br /> 0 <br />