Laserfiche WebLink
INCUBATOR PROJECTED REVENUES BUDGET WORKSHEET <br /> 2004 Proposed Budget Date: 08/05/03 <br /> CITY OF ELK RIVER Time: 9:03am <br /> Page: 1 <br /> Prior Current Year <br /> Year Original Amended Actual Thru Estimated <br /> Month: 07/31/03 Actual Budget Budget July Total Requested Recommended Adopted <br /> 111111: 92ry,, <br /> en0•ues <br /> ept: 620.623 BUSINESS INCUBATOR <br /> OREV OTHER REVENUE <br /> 3629 Miscellaneous Revenue 11,488 12,000 12,000 6,274 15,000 <br /> OTHER REVENUE 11,488 12,000 12,000 6,274 15,000 <br /> TRIN TRANSFERS IN / <br /> 3921 Transfers 12,506 22,900 22,900 0 16,300 ��SCo _j�✓J/ EL GRARt <br /> TRANSFERS IN 12,506 22,900 22,9000 16,300 <br /> BUSINESS INCUBATOR 23,994 34,900 34,900 6,274 31,300 <br /> Total Revenues 23,994 34,900 34,900 6,274 31,300 <br /> III <br /> • <br />