Laserfiche WebLink
6 S-YK J4.e "7 <br /> Bldg $1,087,104 dwn $217,421 Mortgage 10% with 20% dwn 25 years <br /> M-T-D Y-T-D <br /> • Budget Budget <br /> Gross square foot 23040 <br /> Tatal leasable( less basement 16128 /1 q2_0 <br /> Net square toot ( leasable) 6064 70% fronted total available 1612 <br /> General bldg (basement) 2764 60% rented total available 4608 <br /> Market rate rent $14.50 <br /> Operating Revenues' <br /> Rents: <br /> Base rent 9744 116928 <br /> late charges 12% <br /> general bldg 2764 33168 <br /> Total Operating Revenues 12508 i = <br />