Laserfiche WebLink
Municipal State Aid (MSA) Balance <br />2% 2% 2% 2% 2% <br />2015F 2016F 2017F 2018F 2019F 202OF <br />Beginning balance <br />$ 1,614,101 <br />$ (434,176) <br />$ 620,194 <br />$ 695,652 <br />$ 1,792,619 <br />$ 1,911,526 <br />New Allotment(average) <br />1,378,262 <br />1,405,827 <br />1,433,944 <br />1,462,623 <br />1,491,875 <br />1,521,713 <br />Pavement Management Plan" <br />(3,081,974) <br />- <br />(1,000,000) <br />- <br />(1,000,000) <br />- <br />Municipal Maintence* <br />(344,565) <br />(351,457) <br />(358,486) <br />(365,656) <br />(372,969) <br />(380,428) <br />Ending Balance <br />$ (434,176) <br />$ 620,194 <br />$ 695,652 <br />$ 1,792,619 <br />$ 1,911,526 <br />$ 3,052,810 <br />*=25% of MSA allocation (2016-2020) <br />"=State -aid roads portion of pavement management plan <br />