|
Partial Pay Estimate No.: 3
<br />2015 STREET IMPROVEMENTS
<br />CITY OF ELK RIVER
<br />SAP 204-135-001,204-107-007,204-114-003,204-116-002
<br />BMI PROJECT NO. N15.108340
<br />WORK COMPI FTFn THROI IGH .II II Y 31 9815
<br />ITEM
<br />NO.
<br />ESTIMATED
<br />QUANTITY
<br />ITEM
<br />51 2535.501
<br />BITUMINOUS CURB (6")
<br />52 2563.601
<br />ESTIMATED
<br />AMOUNT
<br />TRAFFIC CONTROL
<br />53 2563.601
<br />LIN FT
<br />FLAG PERSON (BNSF CROSSING)
<br />54 2564.531
<br />1
<br />SIGN PANEL TYPE C
<br />55 2565.602
<br />15,999.23
<br />NMC LOOP DETECTOR 6'X 6'
<br />56 2573.502
<br />$15,999.-e
<br />SILT FENCE TYPE MACHINE SLICED
<br />57 2573.53
<br />STORM DRAIN INLET PROTECTION
<br />58 2573.533
<br />$1,056.42
<br />SEDIMENT CONTROL LOG TYPE WOOD CHIP
<br />59 2573.535
<br />$41,200.
<br />STABILIZED CONSTRUCTION EXIT
<br />60 2574.508
<br />LIN FT
<br />FERTILIZER TYPE 3
<br />61 2574.525
<br />48
<br />COMMON TOPSOIL BORROW CV
<br />62 2575.501
<br />$3.04
<br />SEEDING
<br />63 2575.502
<br />$11,764.E
<br />SEED MIXTURE 25-121
<br />64 2575.562
<br />EACH
<br />HYDRAULIC MATRIX TYPE BONDED FIBER
<br />65 2582.501
<br />1745
<br />PAVEMENT MESSAGE LEFT TURN ARROW EPDXY
<br />66 2582.501
<br />$9.07
<br />PAVEMENT MESSAGE RIGHT TURN ARROW EPDXY
<br />67 2582.501
<br />$21,405.2
<br />PAVEMENT MESSAGE (LEFT-THRU ARROW) EPDXY
<br />68 2582.501
<br />ACRE
<br />PAVEMENT MESSAGE THRU ARROW EPDXY
<br />69 2582.501
<br />305
<br />PAVEMENT MESSAGE (RR XING) EPDXY
<br />70 2582.502
<br />$1.07
<br />4" SOLID LINE WHITE - EPDXY
<br />71 2582.502
<br />$18,725.0
<br />4" BROKEN LINE WHITE - EPDXY
<br />72 2582.502
<br />EACH
<br />4" SOLID DOUBLE LINE YELLOW - EPDXY
<br />73 2582.502
<br />6
<br />24" SOLID LINE WHITE - EPDXY
<br />74 2582.503
<br />$192.99
<br />CROSSWALK MARKING - EPDXY
<br />TOTAL AMOUNT:
<br />CHANGE ORDER #1
<br />80 2531.501 CONCRETE CURB & GUTTER DESIGN B618
<br />TOTAL AMOUNT:
<br />PREVIOUS ESTIMATE
<br />ESTIMATED
<br />QUANTITY
<br />AS BID
<br />848.5
<br />UNIT
<br />PRICE
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />AMOUNT
<br />$6.24
<br />2100
<br />LIN FT
<br />$13,104.0
<br />$8,746.24
<br />1
<br />LUMP SUM
<br />$8,746.2-
<br />15,999.23
<br />1
<br />LUMP SUM
<br />$15,999.-e
<br />$32.00
<br />435
<br />SQ FT
<br />$13,920.0
<br />$1,056.42
<br />39
<br />EACH
<br />$41,200.
<br />$1.92
<br />6498
<br />LIN FT
<br />$12,476.1
<br />$127.99
<br />48
<br />EACH
<br />$6,143.
<br />$3.04
<br />3870
<br />LIN FT
<br />$11,764.E
<br />$874.63
<br />2
<br />EACH
<br />$1,749.2
<br />$0.53
<br />1745
<br />POUND
<br />$924.E
<br />$9.07
<br />2360
<br />CU YD
<br />$21,405.2
<br />$133.33
<br />5
<br />ACRE
<br />$666.E
<br />$3.35
<br />305
<br />POUND
<br />$1,021.7
<br />$1.07
<br />17500
<br />POUND
<br />$18,725.0
<br />$124.88
<br />9
<br />EACH
<br />$1,123.5
<br />$124.88
<br />6
<br />EACH
<br />$749.-2
<br />$192.99
<br />2
<br />EACH
<br />$385.5
<br />$124.88
<br />2
<br />EACH
<br />$249.7
<br />$737.91
<br />4
<br />EACH
<br />$2,951.E
<br />$0.26
<br />26856
<br />LIN FT
<br />$6,982.
<br />$0.26
<br />1660
<br />LIN FT
<br />$431.E
<br />$0.51
<br />264281
<br />LIN FT
<br />$13,478.2
<br />$7.95
<br />2851
<br />LIN FT 1
<br />$2,265.7
<br />$4.54
<br />14581
<br />SQ FT 1
<br />$6,619.
<br />$3,731,843.7
<br />49,206.38
<br />0.05
<br />LUMP SUM
<br />$7,460.
<br />$4.80
<br />35
<br />LIN FT
<br />$168.0
<br />$0.01
<br />25
<br />TON
<br />$0.-e
<br />$1.38
<br />9900
<br />SQ YD
<br />$13,662.0
<br />$61.02
<br />850
<br />TON
<br />$51,867.0
<br />$10.61
<br />35
<br />LIN FT
<br />$371.
<br />PREVIOUS ESTIMATE
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />AMOUNT
<br />848.5
<br />LIN FT
<br />$5,294.64
<br />0.5 LUMP SUM
<br />$4,373.12
<br />0 LUMP SUM
<br />$0.00
<br />0
<br />SQ FT
<br />$0.00
<br />38
<br />EACH
<br />$40,143.96
<br />0
<br />LIN FT
<br />$0.00
<br />17
<br />EACH
<br />$2,175.83
<br />0
<br />LIN FT
<br />$0.00
<br />0
<br />EACH
<br />$0.00
<br />0
<br />POUND
<br />$0.00
<br />25
<br />CU YD
<br />$226.75
<br />0
<br />ACRE
<br />$0.00
<br />0
<br />POUND
<br />$0.00
<br />0
<br />POUND
<br />$0.00
<br />0
<br />EACH
<br />$0.00
<br />0
<br />EACH
<br />$0.00
<br />0
<br />EACH
<br />$0.00
<br />0
<br />EACH
<br />$0.00
<br />0
<br />EACH
<br />$0.00
<br />0
<br />LIN FT
<br />$0.00
<br />0
<br />LIN FT
<br />$0.00
<br />0
<br />LIN FT
<br />$0.00
<br />0
<br />LIN FT
<br />$0.00
<br />0
<br />SQ FT
<br />$0.00
<br />$1
<br />101 LIN FT 1 $106.1
<br />$68.539.1
<br />COMPLETED TO DATE
<br />ESTIMATED
<br />QUANTITY
<br />ESTIMATED
<br />AMOUNT
<br />59.50
<br />LIN FT
<br />$25,955.28
<br />0.50 LUMP SUM
<br />$4,373.12
<br />0.00 LUMP SUM
<br />$0.00
<br />3.00
<br />SQ FT
<br />$96.00
<br />38.00
<br />EACH
<br />$40,143.96
<br />0.00
<br />LIN FT
<br />$0.00
<br />45.00
<br />EACH
<br />$5,759.55
<br />0.00
<br />LIN FT
<br />$0.00
<br />0.00
<br />EACH
<br />$0.00
<br />50.00
<br />POUND
<br />$185.50
<br />25.00
<br />CU YD
<br />$226.75
<br />2.00
<br />ACRE
<br />$266.66
<br />62.00
<br />POUND
<br />$207.70
<br />00.00
<br />POUND
<br />$3,745.00
<br />8.00
<br />EACH
<br />$999.04
<br />6.00
<br />EACH
<br />$749.28
<br />2.00
<br />EACH
<br />$385.98
<br />2.00
<br />EACH
<br />$249.76
<br />0.00
<br />EACH
<br />$0.00
<br />93.00
<br />LIN FT
<br />$440.18
<br />40.00
<br />LIN FT
<br />$452.40
<br />99.00
<br />LIN FT
<br />$9,740.49
<br />18.50
<br />LIN FT
<br />$1,737.08
<br />14.00
<br />SQ FT
<br />$5.965.56
<br />$1,747
<br />10.001 LIN FT 1 $106.10
<br />$68.539.10
<br />
|