Laserfiche WebLink
estimate of values when the project is completed. <br /> Project Estimated Tax Capacity upon Completion(PTC) 195,621 <br /> Original Estimated Net Tax Capacity(ONTC) 17,741 <br /> Estimated Captured Tax Capacity(CTC) 177,880 <br /> Original Local Tax Rate 1.22714 Pay 2004 <br /> Estimated Annual Tax Increment(CTC x Local Tax Rate) 218,284 <br /> Percent Retained by the City 100% <br /> Pursuant to M.S., Section 469.177, Subd. 4, the City shall, after a due and diligent search, accompany its <br /> request for certification to the County Auditor or its notice of the District enlargement pursuant to M.S., <br /> Section 469.175,Subd. 4,with a listing of all properties within the District or area of enlargement for which <br /> building permits have been issued during the eighteen(18)months immediately preceding approval of the <br /> TIF Plan by the municipality pursuant to M.S., Section 469.175, Subd. 3. The County Auditor shall increase <br /> the original net tax capacity of the District by the net tax capacity of improvements for which a building <br /> permit was issued. <br /> The City has reviewed the area to be included in the District and found that some building permits <br /> have been issued in the past 18 months,but none that should increase the original tax capacity. Please <br /> see Appendix E for the building permits that were issued. <br /> • Subsection 2-9. Sources of Revenue/Bonded Indebtedness <br /> Public improvement costs,acquisition,relocation,utilities,parking facilities,streets and sidewalks,and site <br /> preparation costs and other costs outlined in the Uses of Funds will be financed primarily through the annual <br /> collection of tax increments. The City reserves the right to use other sources of revenue legally applicable <br /> to the City and the TIF Plan,including,but not limited to,special assessments,general property taxes,state <br /> aid for road maintenance and construction, proceeds from the sale of land, other contributions from the <br /> developer and investment income,to pay for the estimated public costs. <br /> The City reserves the right to incur bonded indebtedness or other indebtedness as a result of the TIF Plan. <br /> As presently proposed,the project will be financed by a pay-as-you-go note and interfund loans. Based on <br /> an analysis of need,the City may provide additional assistance to the redeveloper by reducing their SAC and <br /> WAC charges and may reduce the sale price of land it is providing for the development. It is the Cities intent <br /> to pay itself back for these advances from tax increment from the district. Additional indebtedness may be <br /> required to finance other authorized activities. The total principal amount of bonded indebtedness,including <br /> a general obligation(GO)TIF bond,or other indebtedness related to the use of tax increment financing will <br /> not exceed$8,000,000 without a modification to the TIF Plan pursuant to applicable statutory requirements. <br /> It is estimated that$8,000,000 in bonded indebtedness will be financed with tax increment revenues. <br /> This provision does not obligate the City to incur debt. The City will issue bonds or incur other debt only <br /> upon the determination that such action is in the best interest of the City. The City may also finance the ac- <br /> tivities to be undertaken pursuant to the TIF Plan through loans from funds of the City or to reimburse the <br /> developer on a"pay-as-you-go" basis for eligible costs paid for by a developer. <br /> The estimated sources of funds for the District are contained in the table on the following page. <br /> • City of Elk River Tax Increment Financing Plan for Downtown Phase I Tax Increment Financing District No.22 2-5 <br />