|
PAY ESTIMATE #3
<br />CITY OF ELK RIVER
<br />Natures Edge Business Center - Phase 2 Improvements
<br />Honorable Mayor & City Council
<br />City of Elk River
<br />Elk River, MN 55330
<br />RE: Natures Edge Business Center - Phase 2 Improvements
<br />Contractor: LaTour Construction, Inc.
<br />Contract Amount: $1,311,227.89
<br />Dear Honorable Mayor and Council Members:
<br />The following work has been completed on the above-referenced project by LaTour Construction, Inc.
<br />ITEM
<br />NO.ITEM DESCRIPTION
<br />ESTIMATED
<br />QUANTITYUNIT
<br />CONTRACT
<br />UNIT PRICE
<br />CONTRACT
<br />AMOUNT
<br />USED TO
<br />DATE EXTENSION
<br />1CLEARING 2.30ACRE$4,100.009,430.00$ 2.4610,086.00$
<br />2GRUBBING 2.30ACRE$4,100.009,430.00$ 2.4610,086.00$
<br />3REMOVE PIPE CULVERTS26LIN FT$7.00182.00$ 26182.00$
<br />4REMOVE BITUMINOUS PAVEMENT 811SQ YD$2.802,270.80$ 8112,270.80$
<br />5SALVAGE RANDOM RIPRAP20CU YD$9.00180.00$ 20180.00$
<br />6COMMON EXCAVATION (EV) (P)152,868CU YD$1.88287,391.84$ 152,868287,391.84$
<br />7AGGREGATE BASE CLASS 5 - TRAIL (CV) (P) 325CU YD$27.008,775.00$ -$
<br />8AGGREGATE BASE CLASS 5 - STREET (CV) (P) 2,705CU YD$21.8058,969.00$ 2,70558,969.00$
<br />9BITUMINOUS MATERIAL FOR TACK COAT433GALLONS$3.201,385.60$ 120384.00$
<br />10TYPE SP 12.5 WEARING COURSE MIXTURE (2,B) 2.5" THICK1,674SQ YD$10.4017,409.60$ -$
<br />11TYPE SP 12.5 WEARING COURSE MIXTURE (3,B) 2.0" THICK8,650SQ YD$7.9068,335.00$ -$
<br />12TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,B) 2.5" THICK8,650SQ YD$9.4081,310.00$ 8,65081,310.00$
<br />134" POLYSTYRENE INSULATION30SY$46.501,395.00$ 14.22661.23$
<br />146" CONCRETE WALK949SQ FT$5.355,077.15$ 50267.50$
<br />15CONCRETE CURB & GUTTER DESIGN B6183,737LIN FT$10.5039,238.50$ 3,73739,238.50$
<br />16TRUNCATED DOMES64SQ FT$31.001,984.00$ -$
<br />17TYPE III BARRICADES7EACH$245.001,715.00$ -$
<br />18FURNISH SIGN PANELS TYPE C23SQ FT$39.00897.00$ -$
<br />19SILT FENCE, TYPE MS6,708LIN FT$1.8512,409.80$ 6,52412,069.40$
<br />20STORM DRAIN INLET PROTECTION9EACH$240.002,160.00$ 92,160.00$
<br />21STABILIZED CONSTRUCTION EXIT1LUMP SUM$990.00990.00$ 1990.00$
<br />22EROSION CONTROL SUPERVISOR1LUMP SUM$3,250.003,250.00$ 0.752,437.50$
<br />23SEEDING 39ACRE$97.003,783.00$ 31.173,023.49$
<br />24SEED MIXTURE 25-1212379POUND$4.5510,824.45$ 1,8368,353.80$
<br />25MULCH MATERIAL TYPE 178TON$235.0018,330.00$ 42.09,870.00$
<br />26EROSION CONTROL BLANKETS CATEGORY 320,640SQ YD$1.1523,736.00$ 18,25020,987.50$
<br />27FERTILIZER TYPE 111700POUND$0.455,265.00$ 7,6773,454.65$
<br />28EROSION CONTROL1LUMP SUM$3,500.003,500.00$ 0.752,625.00$
<br />29PAVEMENT MESSAGE (LT ARROW) EPOXY2EACH$153.00306.00$ -$
<br />30PAVEMENT MESSAGE (RT ARROW) EPOXY2EACH$153.00306.00$ -$
<br />314" SOLID LINE WHITE - EPOXY550LIN FT$0.80440.00$ -$
<br />324" DOUBLE SOLID LINE YELLOW - EPOXY1,456LIN FT$1.001,456.00$ -$
<br />33CROSSWALK MARKING - EPOXY162SQ FT$8.201,328.40$ -$
<br />683,460.14$ 556,998.21$ Total Bid Schedule "A"
<br />June 3, 2015
<br />13065 Orono Parkway
<br />Award Date: September 18, 2014
<br />Completion Date: July 15, 2015
<br />Bid Schedule "A" - Street Construction
<br />S:\Municipal\Aelkriver\ER302\Pay Estimates\ER302 PE.xlsx PE - 1
|