|
Project:
<br />
<br />Project No.:
<br />
<br />Parcel:
<br />
<br />Owner.
<br />
<br />ASSESSMENT SCHEDULE
<br />Constant Principal Payment Method
<br />
<br />EAST ELK RIVER Lot:
<br />800110J Block:
<br />75-011-1100 Addition:
<br />
<br />Roger and Jean Eull
<br />
<br />Interest Start Date: SEPTEMBER 1, 1999
<br />Repayment Period (Years): 15
<br />Interest Rate: 7.50%
<br />
<br />Assessmerl! Ouanfity_ Unit Measur~ Unit Price
<br />SAN. SEWER & WATER 7.25 PER ACRE $6,000.00
<br />
<br />Amount
<br />$43,500.00
<br />
<br />YEAR
<br />
<br />ANNUAL PAYMENT PRINCIPAL PAYMENT
<br />
<br />INTEREST PAYMENT
<br />
<br />PRINCIPAL REMAINING
<br />
<br />1999 $6.00 $0.00 $0.00 $43,500.'00
<br />2000 $7,252.98 $2,900.00 $4,352.98 $40,600.00
<br />2001 $5,945.00 $2,900.00 $3,045.00 $37,700.00
<br />2002 $5,727.50 $2,900.00 $2,827.50 $34,800.00
<br />2003 $5,510,00 $2,900.00 $2,610.00 $31,900.00
<br />2004 $5,292.50 $2,900.00 $2,392.50 $29,000.00
<br />2005 $5,075.00 $2,900.00 $2,175.00 $26,100.00
<br />2006 $4,857.50 $2,900.00 $1,957.50 $23,200.00
<br />2007 $4,640.00 $2,900.00 $1,740.00 $20,300.00
<br />2008 $4,422.50 $2,900.00 $1,522.50 $17,400.00
<br />2009 $4,205.00 $2,900.00 $1,305.00 $14,500.00
<br />2010 $3,987.50 $2,900.00 $1,087.50 $11,600.00
<br />2011 $3,770.00 $2,900.00 $870.00 $6,700.00
<br />2012 $3,552.50 $2,900.00 $652.50 $5,800.00
<br />2013 $3,335.00 $2,900.00 $435.00 $2,900.00
<br />2014 $3,117.50 $2,900.00 $217.50 $0.00
<br />
<br />$70.690.48 TOTAL OF ANNUAL PAYMENTS
<br />
<br />No Additional Notices will be sent. If not prepaid or deferred, the first installment will appear on your Year 2000 property tax statement.
<br />
<br />
<br />
|