Laserfiche WebLink
Pavement Reh~,,~litation Program 11/12/01 <br />Street Improvements Schedule <br /> <br />STREET 4TH ST. 5TH ST. 5 1/2TH ST. 5TH ST. 5TH ST. 5TH ST. 5TH ST. <br />FROM QUINN SEYMOUR GATES NORFOLK OXFORD PROCTOR QUINN <br />TO RUSH END HOLT OXFORD PROCTOR QUINN RUSH <br />COMMON EXCAVATION CY $ 10.00 830,3 565.8 1102.5 1098.6 824.4 840.0 834.2 <br />REMOVE BITUMINOUS PAVEMENT SY $ 3.00 1992.7 1164.0 1701.0 1946.1 1884.4 1920.0 1906.7 <br />REMOVE SIDEWALK SF $ 2.50 2135.0 0.0 0.0 0.0 4240.0 2160.0 2145.(~ <br />REMOVE CONCRETE CURB & GUTTER LF $ 3.50 854.0 0.0 0.0 0.0 848.0 0.0 858.0 <br />MAILBOX RELOCATION LS $ 500.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 <br />MILL BITUMINOUS PAVEMENT SY $ 9.50 0.0 0.0 0.0 20.7 0.0 0.0 0.O <br />AGGREGATE BASE, CLASS V TON $ 10.50 541.7 371.0 721.2 718.7 554.9 565.3 561.8 <br />TYPE 41A, WEAR COUSE MIXTURE TON $ 35.00 170.3 116.0 226.1 225.3 174.9 178.2 177.~ <br />TYPE 31B, BASE COURSE MIXTURE TON $ 34.00 132.4 90.3 175.8 175.2 136.0 138.6 137.6 <br />BITUMINOUS MATERIAL FOR TACK COAT GAL $ 1.50 68.8 46.9 91.4 91.0 70.7 72.0 71.5 <br />CONCRETE CURB & GUTTER, DESIGN B618 LF $ 8.00 854.0 582.0 1134.0 1130.0 848.0 864.0 858.0 <br />6" CONCRETE DRIVEWAY AND APRON SY $ 34.00 65.6 72.2 268.9 105.0 187.6 122.0 97.1 <br />2" BITUMINOUS DRIVEWAY RESTORATION SY $ 15.00 0.0 74.7 124.4 74.7 74.7 49.8 49.8 <br />CONCRETE SIDEWALK SF $ 2.50 2562.0 1746.0 3402.0 3390.0 5088.0 5184.0 5148.0 <br />PEDESTRIAN RAMP EA $ 300.00 2.0 2.0 2.0 2.0 4.0 4.0 4.0 <br />SODDING, LAWN AND BOULEVARD SY $ 3.00 948.9 646.7 1260.0 1255.6 942.2 960.0 953.3 <br />FURNISH & INSTALL SIGN PANELS, TYPE C SF $ 28.00 6.3 0.C 0.0 0.0 6.3 6.3 0.0 <br />FURNISH & INSTALL STREET SIGNS EA $ 200.00 1.0 0.0 0.0 1.0 0.0 1,0 0.0 <br />ADJUST GATE VALVE EA $ 150.00 1.0 0.0 0.0 0.0 0.0 2.0 0.0 <br />ADJUST MANHOLE EA $ 200.00 2.0 0.¢ 2.0 3.0 1.0 1.0 1.0 <br />STORM SEWER LF $ 50.00 427.0 291.0; 567.0 565.0 424.0 432.0 429.0 <br />STREET LIGHTING LS $ 200.00 1.0 1.0 1.0 1.0 1.0 1.0 1.0 <br /> <br />TOTAL ESTIMATED CONSTRUCTION COST: $ 80,248.17 $ 50,132.81 $ 99,645.48 $ 94,367.91 $ 96,946.93 $ 88,074.74 $ 88,998.62 <br />28% OVERHEAD: $ 22,469.49 $ 14,037.19; $ 27,900.73 $ 26,423.01 $ 27,145.14 $ 24,660.93 $ 24,919.61 <br />TOTAL ESTIMATED PROJECT COST: $ 102,717.66 $ 64,170.00 $ 127,546.22 $ 120,790.92 $ 124,092.08 $ 112,735.67 $ 113,918.23 <br />TOTAL COST: $ 6,936,053.65 <br /> <br />O:\Proj\802400j\costest-report 3 <br /> <br /> <br />