Laserfiche WebLink
Pavement Rehuuilitation Program 11/12/01 <br />Street Improvements Schedule <br /> <br />STREET 2ND ST. 2ND ST. 2ND ST. 2ND ST. 3RD ST. 3RD ST. 3RD ST. <br />FROM RAILROAD DR. FREEPORT YORK EVANS IRVING HOLT GATES <br />TO FREEPORT EVANS XENIA CUL-DE-SAC HOLT GATES EVANS <br />COMMON EXCAVATION CY $ 10.00 579.4 770.0 727,2 913.9 797.2 855.6 1567.2 <br />REMOVE BITUMINOUS PAVEMENT SY $ 3.00 662.2 880.0 831.1 1618.9 1594.4 1857.8 2686.7 <br />REMOVE SIDEWALK SF $ 2.50 0.0 0.0 0.0 0,0 0.0 0.0 0.0 <br />{EMOVE CONCRETE CURB & GUTTER LF $ 3.50 0.0 0.0 0m0 <br />MAILBOX RELOCATION LS $ 500.00 0.0 0.0 0,0 0.0 0.0 0.0 0.0 <br />MILL BITUMINOUS PAVEMENT SY $ 9,50 0.0 0.0 0,6 0.0 0.0 0.0 0.0 <br />AGGREGATE BASE, CLASS V TON $ 10.50 378.8 504.6 476.7 602.2 520.9 559.7 1027.( <br />TYPE 41A, WEAR COUSE MIXTURE TON $ 35.00 118,8 157.9 149.1 187.4 163.5 175.5 321.4 <br />TYPE 31B, BASE COURSE MIXTURE TON $ 34.00 92.4 122.8 116.0 145.8 127.2 136.5 250.0 <br />BITUMINOUS MATERIAL FOR TACK COAT GAL $ 1.50 48.0 63.8 60,3 75,7 66.1 70.9 129.9 <br />CONCRETE CURB & GUTTER, DESIGN B618 LF $ 8.00 596.0 792.0 748.0 940.0 820.0 880.0 1612.0 <br />6" CONCRETE DRIVEWAY AND APRON SY $ 34.00 15.8 47.3 47.3 126.2 15.8 64.3 94.7 <br />2" BITUMINOUS DRIVEWAY RESTORATION SY $ 15.00 0.0 99.6 99.6 373.3 49.8 49.1 273.8 <br />CONCRETE SIDEWALK SF $ 2.50 1788.0 4752.0 2244.0 5640.0 2460.0 2640.0 9672.0 <br />PEDESTRIAN RAMP EA $ 300.00 2.0 4.0 2.C 4.0 2.0 2.(3 4.0 <br />SODDING, LAWN AND BOULEVARD SY $ 3.00 662.2 880.0 831.1 1044.4 911.1 977.8 1791 .1 <br />FURNISH & INSTALL SIGN PANELS, TYPE C SF $ 28.00 6.3 6.3 0.C 6,3 6.3 6.3 12.5 <br />FURNISH & INSTALL STREET SIGNS EA $ 200.00 1.0 1.0 0.0 1,0 1.0 0.C 2.0 <br />ADJUST GATE VALVE EA $ 150.00 0.0 1.0 0.C 1.0 2.0 0.C 0.0 <br />ADJUST MANHOLE EA $ 200.00 1.0 1.0 2.0 2.0 1.0 0.C 3.0 <br />STORM SEWER LF $ 50.00 298.0 396.0 374,C 470.0 410.0 440.0 806.0 <br />STREET LIGHTING LS $ 200.00 1.0 1.0 I ,O 1.0 I ,0 1 .C 1.0 <br />TOTAL ESTIMATED CONSTRUCTION COST: $ 47,168.02 $ 71,320.17 $ 61,114.65 $ 92,417.26 $ 67,270.97 $ 73,374.83 $ 147,282.79 <br />28% OVERHEAD: $ 13,207.05 $ 19,969.65 $ 17,112.10 $ 25,876.83 $ 18,835.87 $ 20,544.95 $ 41,239.18 <br />TOTAL ESTIMATED PROJECT COST: $ 60,375.06 $ 91,289.82 $ 78,226.75 $ 118,294.10 $ 86,106.84 $ 93,919.78 $ 188,521.97 <br />TOTAL COST: $ 6,936,053.65 <br /> <br />O:\Proj\802400j\costest-report 1 <br /> <br /> <br />