Laserfiche WebLink
Elk River City Ilar and Police Station <br />Preliminsry Budget Olrt'ION ON]E (41,000 S.F.) <br />11105/01 <br /> <br />Division I - General Conditions <br /> <br />Division 2 - Sitmvork <br /> <br />Division 3 ~ Concrete <br /> <br />Division 4 -.Masonry <br /> <br />Division $ - MOals <br /> <br />Division 6 - Carpentry <br /> <br />Division 7 - Thermal & Moisture <br /> <br />Division g - Doors & Windows <br /> <br />Division' 9 - Finishes <br /> <br />Division 10 - Specialties <br />DiviSion 11 - Equipracnt <br />Division 12 - Furnishings <br /> <br />· .~. D..iv. ision 13- Special Construction <br /> <br />Diyision 14 - Conveying systems <br /> <br />Division 15 -. Mechanical <br /> <br />Division 16 - Electrical <br /> <br />Special Conditions <br />Building Permit <br />SAC/WAC Charges <br />Contingency - 20% <br />SUBTOTAL <br /> <br />Pzofit & Overhead - 5%. <br /> <br />TOTAL BUDGET AMOU1WI <br /> <br />Afteman- NO. I - Deduct vehicle garag~ (5,200 sO <br />Alternate No. 2 - Deduct gun range (2,683 sf) , <br /> <br /> $1S4,350.00 <br /> $381,219.00 <br /> $308,689.00 <br /> g"221,59S.00 <br /> <br /> s31s,ogo.oo <br /> <br /> .$30,450.00 <br /> <br /> $194,100.00 <br /> $122,950.00 <br /> <br />$11224,9ss.oo <br /> <br /> s2o, s o. oo <br /> <br /> ~,O00.OO <br /> <br />$350,000.00 <br /> <br />$65,000.00 <br /> <br />$637,650.00 <br /> <br />$495,000.00 <br /> <br />$'27,000.00 <br />$29,696.00 <br />$30,000.00 <br />$928,526.00 <br />$5,591,156.00 <br /> <br /> $278,557.00 <br /> <br />ss,s49,m.oo <br /> <br />. <br /> $(3so, ooo. oo) <br /> <br /> <br />