|
PAY ESTIMATE#1
<br /> CITY OF ELK RIVER
<br /> Natures Edge Business Center- Phase 2 Improvements
<br /> November 5,2014
<br /> Honorable Mayor&City Council
<br /> City of Elk River
<br /> 13065 Orono Parkway
<br /> Elk River,MN 55330
<br /> RE: Natures Edge Business Center-Phase 2 Improvements
<br /> Contractor: LaTour Construction,Inc.
<br /> Contract Amount: $1,311,227.89
<br /> Award Date:September 18,2014
<br /> Completion Date:July 15,2015
<br /> Dear Honorable Mayor and Council Members:
<br /> The following work has been completed on the above-referenced project by LaTour Construction,Inc.
<br /> Bid Schedule"A"-Street Construction
<br /> ITEM I ESTIMATED CONTRACT CONTRACT USED TO
<br /> NO. ITEM DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT DATE EXTENSION
<br /> 1 CLEARING 2.30 ACRE $4,100.00 $ 9,430.00 2.46 $ 10,086.00
<br /> 2 GRUBBING 2.30 ACRE $4,100.00 $ 9,430.00 2.46 $ 10,086.00
<br /> 3 REMOVE PIPE CULVERTS 26 LIN FT $7.00 $ 182.00 26 $ 182.00
<br /> 4 REMOVE BITUMINOUS PAVEMENT 811 SO YD $2.80 $ 2,270.80 811 $ 2,270.80
<br /> 5 SALVAGE RANDOM RIPRAP 20 CU YD $9.00 $ 180.00 20 $ 180.00
<br /> 6 COMMON EXCAVATION(EV)(P 152,868 CU YD $1.88 $ 287,391.84 152,868 $ 287,391.84
<br /> 7 AGGREGATE BASE CLASS 5-TRAIL CV P 325 CU YD $27.00 $ 8,775.00 $ -
<br /> 8 AGGREGATE BASE CLASS 5-STREET CV P 2,705 CU YD $21.80 $ 58,969.00 $
<br /> 9 BITUMINOUS MATERIAL FOR TACK COAT 433 GALLONS $3.20 $ 1,385.60 $
<br /> 10 TYPE SP 12.5 WEARING COURSE MIXTURE 2,B 2.5"THICK 1,674 SO YD $10.40 $ 17,409.60 $
<br /> 11 TYPE SP 12.5 WEARING COURSE MIXTURE 3,B 2.0"THICK 8,650 SO YD $7.90 $ 68,335.00 $
<br /> 12 TYPE SP 12.5 NON WEARING COURSE MIXTURE 3,B 2.5"THICK 8,650 SO YD $9.40 $ 81,310.00 $
<br /> 13 4"POLYSTYRENE INSULATION 30 SY $46.50 $ 1,395.00 $
<br /> 14 6"CONCRETE WALK 949 SO-FT $5.35 $ 5,077.15 $
<br /> 15 CONCRETE CURB&GUTTER DESIGN B618 3,737 LIN FT $10.50 $ 39,238.50 $
<br /> 16 TRUNCATED DOMES 64 SO FT $31.00 $ 1,984.00 $
<br /> 17 TYPE III BARRICADES 7 EACH $245.00 $ 1,715.00 $
<br /> 18 FURNISH SIGN PANELS TYPE C 23 SO FT $39.00 $ 897.00 $ -
<br /> 19 SILT FENCE,TYPE MS 6.708 LIN FT $1.85 $ 12,409.80 6,524 $ 12,069.40
<br /> 20 STORM DRAIN INLET PROTECTION 9 EACH $240.00 $ 2,160.00 $ -
<br /> 21 STABILIZED CONSTRUCTION EXIT 1 LUMP SUM $990.00 $ 990.00 1 $ 990.00
<br /> 22 EROSION CONTROL SUPERVISOR 1 LUMP SUM $3,250.00 $ 3,250.00 0.5 $ 1,625.00
<br /> 23 SEEDING 39 ACRE $97.00 $ 3,783.00 12.8 $ 1,241.60
<br /> 24 SEED MIXTURE 25-121 2379 POUND $4.55 $ 10,824.45 722 $ 3,285.10
<br /> 25 MULCH MATERIAL TYPE 1 78 TON $235.00 $ 18,330.00 14.8 $ 3,478.00
<br /> 26 EROSION CONTROL BLANKETS CATEGORY 3 20.640 SO YD $1.15 $ 23,736.00 $ -
<br /> 27 FERTILIZER TYPE 1 11700 POUND $0.45 $ 5,265.00 $
<br /> 28 EROSION CONTROL 1 LUMP SUM $3,500.00 $ 3,500.00 $
<br /> 29 PAVEMENT MESSAGE LT ARROW EPDXY 2 EACH $153.00 $ 306.00 $
<br /> 30 PAVEMENT MESSAGE RT ARROW EPDXY 2 EACH $153.00 $ 306.00 $
<br /> 31 4"SOLID LINE WHITE-EPDXY 550 LIN FT $0.80 $ 440.00 $
<br /> 32 4"DOUBLE SOLID LINE YELLOW-EPDXY 1,456 LIN FT $1.00 $ 1,456.00 $
<br /> 33 CROSSWALK MARKING-EPDXY 162 SO FT 1 $8.20 $ 1,328.40 $ -
<br /> Total Bid Schedule"A" $ 683,460.14 $ 332,885.74
<br /> S:\Municipal\Aelkriver\ER302\Pay Estimates\ER302 PE PE- 1
<br />
|