|
MILL AND OVERLAY & RECLAIM
<br /> PRELIMINARY COST ESTIMATE
<br /> CITY OF ELK RIVER
<br /> ITEM MN/DOT TOTAL UNIT TOTAL
<br /> NO. SPEC NO. ITEM DESCRIPTION NOTES UNIT QUANTITY COST COST
<br /> SCHOOL STREET
<br /> 1 2021.501 MOBILIZATION LUMP SUM 1 $20,000.00 $20,000.00
<br /> 2 2104.501 REMOVE AND REPLACE CURB AND GUTTER LIN FT 50 $20.00 $1,000.00
<br /> 3 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SO YD 20 $6.00 $120.00
<br /> 4 2105.507 SUBGRADE EXCAVATION(EV) CU YD 50 $20.00 $1,000.00
<br /> 5 2211.503 AGGREGATE BASE CLASS 5 CU YD 50 $30.00 $1,500.00
<br /> 6 2231.501 BITUMINOUS PATCHING MIXTURE TON 175 $100.00 $17,500.00
<br /> 7 2232.501 MILL BITUMINOUS SURFACE(2.0") SO YD 4450 $2.50 $11,125.00
<br /> 8 2232.604 EDGE MILL BITUMINOUS SURFACE 6'WIDE(0.0"TO 2") SO YD 7145 $1.50 $10,717.50
<br /> 9 2360.501 TYPE SP 12.5 WEARING COURSE(2,C)(SPWEB240C)(2360) TON 3400 $75.00 $255,000.00
<br /> 10 2504.602 ADJUST GATE VALVE EACH 12 $350.00 $4,200.00
<br /> 11 2504.602 RECONSTRUCT VALVE BOX EACH 4 $500.00 $2,000.00
<br /> 12 2506.522 ADJUST FRAME&RING CASTING EACH 13 $400.00 $5,200.00
<br /> 13 2531.507 6"CONCRETE DRIVEWAY PAVEMENT SO FT 20 $52.00 $1,040.00
<br /> 14 2563.601 TRAFFIC CONTROL LUMP SUM 1 $5,000.00 $5,000.00
<br /> 15 2573.530 STORM DRAIN INLET PROTECTION EACH 18 $150.00 $2,700.00
<br /> 16 2582.501 PAVEMENT MESSAGE(LEFTTURN ARROW)EPDXY EACH 1 9 $180.00 $1,620.00
<br /> 17 2582.501 PAVEMENT MESSAGE(RIGHTTURN ARROW)EPDXY EACH 6 $180.00 $1,080.00
<br /> 18 2582.501 PAVEMENT MESSAGE(LEFT-THRU ARROW)EPDXY EACH 2 $180.00 $360.00
<br /> 19 2582.501 PAVEMENT MESSAGE(THRU ARROW)EPDXY EACH 2 $180.00 $360.00
<br /> 20 2582.502 4"SOLID LINE WHITE-EPDXY LIN FT 1490 $0.90 $1,341.00
<br /> 21 2582.502 4"BROKEN LINE WHITE-EPDXY LIN FT 1660 $0.90 $1,494.00
<br /> 22 2582.502 24"SOLID LINE WHITE-EPDXY LIN FT 135 $8.50 $1,147.50
<br /> 23 2582.502 4"DOUBLE SOLID LINE YELLOW-EPDXY LIN FT 3780 $1.50 $5,670.00
<br /> 24 2582.503 ICROSSWALK MARKING-EPDXY SO FT 1314 $7.50 $9,855.00
<br /> TOTAL COST SCHOOL STREET IMPROVEMENTS: $361,030.00
<br /> 8TH STREET AREA
<br /> 1 2021.501 MOBILIZATION LUMP SUM 1 $2,000.00 $2,000.00
<br /> 2 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SO YD 10 $8.00 $80.00
<br /> 3 2231.501 BITUMINOUS PATCHING MIXTURE TON 40 $100.00 $4,000.00
<br /> 4 2232.604 EDGE MILL BITUMINOUS SURFACE 6'WIDE(0.0"TO 2") SO YD 1110 $1.50 $1,665.00
<br /> 5 2360.501 TYPE SP 12.5 WEARING COURSE(2,C)(SPWEB240C)(2360) TON 350 $75.00 $26,250.00
<br /> 6 2506.522 ADJUST FRAME&RING CASTING EACH 13 $400.00 $5,200.00
<br /> 7 2531.507 6"CONCRETE DRIVEWAY PAVEMENT SO YD 10 $52.00 $520.00
<br /> 8 2573.530 STORM DRAIN INLET PROTECTION EACH 1 $150.00 $150.00
<br /> 9 2582.502 24"SOLID LINE WHITE-EPDXY LIN FT 16 $8.50 $136.00
<br /> 10 2582.503 CROSSWALK MARKING-EPDXY SO FT 144 $6.00 $864.00
<br /> TOTAL COST 8TH STREET IMPROVEMENTS:1 i $40,865.00
<br /> ELK HILLS AREA
<br /> 1 2021.501 MOBILIZATION LUMP SUM 1 $5,000.00 $5,000.00
<br /> 2 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SO YD 150 $6.00 $900.00
<br /> 3 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SO YD 200 $4.00 $800.00
<br /> 4 2105.501 COMMON EXCAVATION CU YD 100 $20.00 $2,000.00
<br /> 5 2105.507 SUBGRADE EXCAVATION(EV) CU YD 300 $20.00 $6,000.00
<br /> 6 2211.503 AGGREGATE BASE CLASS 5 CU YD 500 $30.00 $15,000.00
<br /> 7 2331.604 BITUMINOUS PAVEMENT RECLAMATION(FULL DEPTH) SO YD 12910 $1.50 $19,365.00
<br /> 8 2360.501 TYPE SP 9.5 WEARING COURSE(2,C)(SPWEA240C)(2360) TON 1120 $75.00 $84,000.00
<br /> 9 2360.501 TYPE SP 12.5 NON-WEARING COURSE(2,B)(SPNWB240B)(2360) TON 1490 $70.00 $104,300.00
<br /> 10 2360.503 TYPE SP 9.5 WEARING COURSE MIXTURE(2,B)3.0"THICK SO YD 200 $30.00 $6,000.00
<br /> 11 2501.601 DRAINAGE IMPROVEMENTS AND REPAIR PIPE CULVERT LUMP SUM 1 $3,000.00 $3,000.00
<br /> 12 2506.522 ADJUST FRAME&RING CASTING EACH 4 $400.00 $1,600.00
<br /> 13 2531.507 6"CONCRETE DRIVEWAY PAVEMENT SO YD 150 $52.00 $7,800.00
<br /> 14 2535.501 MONOLITHIC BITUMINOUS CURB(6"HEIGHT) LIN FT 7600 $8.00 $60,800.00
<br /> 15 2563.601 TRAFFIC CONTROL LUMP SUM 1 $5,000.00 $5,000.00
<br /> 16 2573.530 STORM DRAIN INLET PROTECTION EACH 5 $150.00 $750.00
<br /> 17 2582.502 24"SOLID LINE WHITE-EPDXY LIN FT 18 $10.00 $180.00
<br /> 18 2582.503 CROSSWALK MARKING-EPDXY SO FT 144 $6.00 $864.00
<br /> TOTAL COST ELK HILLS IMPROVEMENTS: i i $323,359.00
<br />
|