|
_ - • -- - -, ••v• ••••-- '•VJ . .VVU 1V1 .)t 1Vt:J VUG
<br /> Trott Brook Costs
<br /> • * menity Cost Estirnate for Trott Brook Farms, Elk River, MN
<br /> Quantity SizelType $Knit Total
<br /> Phas-
<br /> Project Entry ,onuments 2 Type A $ 12,500.00 $ 25,000.00
<br /> Post and Rail Fen .g 900 LIN. FT. $ 10.00 $ 9,000.00
<br /> Main Corridor Street Tr-
<br /> Deciduous Trees 46 .3-4" $ 350.00 16,100.00
<br /> Coniferous Trees 35 8-10' $ 300,E $ 10,500.00
<br /> Ornamental Trees 97 2.5" $ ^-`#.00 $ 24,250.00
<br /> Shrubs at Entry(not shown o 1 plan) 150 24" " 30.00 $ 4,500.00
<br /> Street Trees
<br /> Deciduous Trees • 2.5" $ 250.00 $ 23,250.00
<br /> Coniferous Trees 6' $ 225.00 $ 7,875.00
<br /> Ornamental Trees 1.5" . $ 200.00 $ 4,400.00
<br /> Subtotal A $ 90,875.00
<br /> Multi-family Residentia 2 ntings
<br /> Deciduous Trees 51 2.5" $ 50.00 $ 12,750.00
<br /> Coniferous Tre- 48 6' $ -.00 $ 10,800.00
<br /> 0 Ornamental es 45 1.5" $ 200., • $ 9,000.00
<br /> Individual .•nit Plantings 64 Unit $ 750.00 48,000.00
<br /> Subtotal 13 $ 80,550.00
<br /> Nt
<br /> Park Construction
<br /> Grading
<br /> CM 49 A - f
<br /> Cut 5000 CY $ 1.50 $ 7,500.00 i ` (yA'r C1 V y 1!rrl
<br /> Imported Fill 6000 CY $ 0.75 $ 4,500.00
<br /> Fine Grading 1 Lump Sum $ 3,500.00 $ 3,500.00
<br /> Landscaping
<br /> Seeding 6 AC $ 2,500.00 $ 15,000.00 F
<br /> Sodding 1 AC $ 8,500.00 $ 8,500.00 f, \1.1\rrliNeA
<br /> Facilities T
<br /> Bit.Trail 1500 LF $ 10.00 $ 15,000.00
<br /> Games Court 1 Lump Sum $ 4,000.00 $•. 4,000.00 ,, 2 ' t ;w;f.
<br /> Aglime Infield and Backstop 1 Lump Sum $ 8,000.00 $ 8,000.00
<br /> Picnic Shelter 1 EA $30,000.00 $ 30,000.00
<br /> Picnic Tables 6 EA $ 400.00 $ 2,400.00
<br /> Play Equipment and Edger 1 Lump Sum $45,000.00 $ 45,000.00
<br /> Hockey Boards and Lightinc 1 Lump Sum $65,000.00 $ 65,000.00
<br /> Subtotal C $ 208,400.00
<br /> Subtotal Amenity Costs—Phase 1 (Subtotal A-C) $ 379,825.00
<br /> 1
<br />
|