|
•
<br /> Mining Areas Owned By Shiely and Tiller(Barton Sand and Gravel)
<br /> Tiller agreement
<br /> 2006 Tiller agreement allowed the transfer of the green space on the east side of GNT to the City,without an exchange
<br /> of funds. Funds were credited to the future park dedication requirements. This amount increases by 3%each year.
<br /> Tiller 75-104-4400 7.8 $ 45,100.00 $ 18,413.85 $ 55,160.04
<br /> Tiller 75-110-2202 5.31 $ 44,700.00 $ 12,535.58 $ 37,551.26
<br /> Tiller 75-110-2200 23.62 $ 184,400.00 $ 55,760.92 $ 167,035.92
<br /> Tiller 75-110-2101 13.63 $ 274,900.00 $ 32,177.02 $ 96,388.63
<br /> Tiller 75-103-3205 1.04 $ 3,700.00 $ 2,455.18 $ 7,354.67
<br /> Tiller 75-122-2200 77.71 $ 496,300.00 $ 183,453.88 $ 549,549.58
<br /> Tiller 75-122-1205 58.66 $ 279,900.00 $ 138,481.60 $ 414,831.79
<br /> Barton Sand and Gravel 75-121-1110 2.83 $ 27,500.00 $ 6,680.92 $ 20,013.19
<br /> Barton Sand and Gravel 75-121-1100 68.03 $ 605,900.00 $ 160,601.82 $ 481,094.55
<br /> Tiller 75-121-1200 76.18 $ 596,300.00 $ 179,841.94 $ 538,729.72
<br /> Tiller 75-121-2000 128.95 $ 989,200.00 $ 304,418.71 $ 911,908.61 a
<br /> Tiller 75-116-2105 41.2 $ 454,600.00 $ 97,262.90 $ 291,358.16 y
<br /> Tiller 75-116-4205 6.9 $ 48,300.00 $ 16,289.18 $ 48,795.42
<br /> Totals 511.86 $ 4,050,800.00
<br /> - ,t t4tt C '�a^ - r •: 'r sus "€ .. . '� t^;` �= 3�� z?a...,�is
<br /> Current amount of Credit per 2006 agreement $ 500,695.00 $ 500,695.00 $ 500,695.00
<br /> $ (95,615.00) $ 707,678.50 $ 3,119,076.55
<br /> Percent of total value 30% 89%
<br /> Adjusted(correct)Amounts
<br /> Shiely agreement
<br /> 'Trails park
<br /> Tiller 75-104-4400 7.8 $ 45,100.00 $ 18,413.85 $ 55,160.04
<br /> Tiller 75-110-2202 5.31 $ 44,700.00 $ 12,535.58 $ 37,551.26
<br /> Tiller 75-110-2200 23.62 $ 184,400.00 $ 55,760.92 $ 167,035.92
<br /> Tiller 75-110-2101 13.63 $ 274,900.00 $ 32,177.02 $ 96,388.63
<br /> Tiller 75-103-3205 1.04 $ 3,700.00 $ 2,455.18 $ 7,354.67
<br /> Tiller 75-122-2200 77.71 $ 496,300.00 $ 183,453.88 $ 549,549.58
<br /> Tiller 75-122-1205 58.66 $ 279,900.00 $ 138,481.60 $ 414,831.79
<br /> Barton Sand and Gravel 75-121-1110 2.83 $ 27,500.00 $ 6,680.92 $ 20,013.19
<br /> Barton Sand and Gravel 75-121-1100 68.03 $ 605,900.00 $ 160,601.82 $ 481,094.55
<br /> Tiller 75-121-1200 $ - $ -
<br /> Tiller 75-121-2000 $ - $ -
<br /> Tiller 75-116-2105 $ - $ -
<br /> Tiller 75-116-4205 $ - $ -
<br /> Totals 258.63 $ 1,962,400.00
<br /> °testa
<br /> Current amount of Credit per 2006 agreement $ 500,695.00 $ 500,695.00 $ 500,695.00
<br /> $ (304,455.00) $ 109,865.77 $ 1,328,284.63
<br /> 31% 93%
<br /> Percent of total value
<br />
|