Laserfiche WebLink
Elk River End Use Plan <br />Preliminary Cost Estimate <br />Prepared by URS <br />Jul -02 <br />ltem <br />Description <br />Unit <br />Qty. <br />Unit Cost <br />Total Cost <br />SITE WORK <br />$ 150,000.00 <br />Mobilization <br />LS <br />1 <br />$ 100,000.00 <br />$ 100,000.00 <br />Staking and Layout <br />LS <br />1 <br />$ 50,000.00 <br />$ 50,000.00 <br />BUILDINGS <br />$ 4,450,000.00 <br />Commercial Bldg <br />SF <br />52,000 <br />$ 80.00 <br />$ 4,160,000.00 <br />Overlook <br />EA <br />5 <br />$ 50,000.00 <br />$ 250,000.00 <br />Trailhead <br />EA <br />2 <br />$ 20,000.00 <br />$ 40,000.00 <br />HARDSCAPE <br />$ 1,900,200.00 <br />8' Wide Ag -Lime Trail <br />CY <br />2200 <br />$ 10.00 <br />$ 22,000.00 <br />Driveway <br />SF <br />168000 <br />$ 5.00 <br />$ 840,000.00 <br />Parking <br />SF <br />89600 <br />$ 5.00 <br />$ 448,000.00 <br />Concrete Pavement <br />SF <br />10000 <br />$ 6.00 <br />$ 60,000.00 <br />8' wide Bit. Trail <br />SF <br />67200 <br />$ 3.50 <br />$ 235,200.00 <br />Pedestrian Lighting <br />EA <br />40 <br />$ 3,000.00 <br />$ 120,000.00 <br />Street Lighting <br />EA <br />10 <br />$ 7,500.00 <br />$ 75,000.00 <br />Miscelleanous <br />LS <br />1 <br />$ 100,000.00 <br />$ 100,000.00 <br />SOFTSCAPE <br />$ 535,000.00 <br />Zone A <br />AC <br />85 <br />$ 1,500.00 <br />$ 127,500.00 <br />Zone B <br />AC <br />70 <br />$ 1,500.00 <br />$ 105,000.00 <br />Zone C <br />AC <br />35 <br />$ 1,500.00 <br />$ 52,500.00 <br />Zone D <br />1" Bare Root and 5' Ht Evergreen <br />EA <br />2000 <br />$ 75.00 <br />$ 150,000.00 <br />Miscellaneous <br />LS <br />1 <br />$ 100,000.00 <br />$ 100,000.00 <br />Total $ 7,035,200.00 <br />Contingency (20 %) $ 1,407,040.00 <br />$ 8,442,240.00 <br />Note* Does not including site engineering, consulting fees or other soft cost needs. <br />