Laserfiche WebLink
Tax Levy(General Fund) <br /> $ 9,256,689 <br /> Revenues Expenditures Difference <br /> 2014 Preliminary Budget $ 12,807,389 $ 12,797,350 $ 10,039 <br /> Adjustments (Discussion Items) Revenues Expenditures <br /> Transfer-In(EDA/HRA staff allocation) 12,100 <br /> Liability Insurance - <br /> Workers Comp Insurance(1) (25,850) <br /> Contingency(4th of July in budget) (2,500) <br /> Fuel-currently at$3.25 average <br /> Fund Balance-transfer in <br /> Contractual services(tree inspections) <br /> Street Office Assistants(pay grade 3) (14,700) <br /> 2014 Proposed $ 12,819,489 $ 12,754,300 $ 65,189 <br /> 2013 Adopted $ 12,636,950 $ 12,836,950 $ (200,000) <br /> %change 1.44°% -0,64% <br /> Notes <br /> (1)=workers comp modifier dropped to.82 from 1.02. <br /> ( <br /> i <br /> i <br /> I <br /> I <br />