ENGINEER'S ESTIMATE-ALTERNATIVE NO.1
<br /> PREFERRED POWDER COATING
<br /> CITY OF ELK RIVER
<br /> TOTAL TOTAL
<br /> ITEM SPEC. UNIT ESTIMATED ESTIMATED
<br /> NO. REF. DESCRIPTION UNIT COST QUANTITY COST
<br /> 1 2021.501 MOBILIZATION LUMP SUM $15,000.00 1 $15,000
<br /> 2 2104.501 REMOVE CURB LIN FT $3.00 156 $468
<br /> 3 2104.604 SALVAGE CONCRETE PAVEMENT SQ YD $50.00 44 $2,200
<br /> 4 2105.501 COMMON EXCAVATION(EV)(P) CU YD $5.00 16,727 $83,635
<br /> 5 2105.505 MUCK EXCAVATION CU YD $6.00 2,013 $12,078
<br /> 6 2105.521 GRANULAR BORROW(LV) CU YD $9.00 8,962 $80,658
<br /> 7 2211.501 AGGREGATE BASE CLASS 5 TON $12.50 3,590 $44,875
<br /> 8 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GALLONS $3.00 524 $1,572
<br /> 9 2360.501 TYPE SP 9.5 WEARING COURSE MIXTURE(2,B) TON $68.00 1,171 $79,628
<br /> 10 2360.501 TYPE SP 12.5 NON WEARING COURSE MIXTURE(2,B) TON $65.00 1,489 $96,785
<br /> 11 2411.507 CONCRETE FLUME EACH $400.00 2 $800
<br /> 12 2411.618 MODULAR BLOCK RETAINING WALL SO FT $20.00 4,130 $82,600
<br /> 13 2531.501 CONCRETE CURB&GUTTER DESIGN 8612 LIN FT $11.00 2,366 $26,026
<br /> 14 2531.507 6"CONCRETE DRIVEWAY PAVEMENT SO FT $4.00 1,000 $4,000
<br /> 15 2531.604 7"CONCRETE VALLEY GUTTER SO YD $40.00 64 $2,560
<br /> 16 2563.601 TRAFFIC CONTROL LUMP SUM $500.00 1 $500
<br /> 17 2571.501 INFILTRATION POND PLANTINGS LUMP SUM $20,000.00 1 $20,000
<br /> 18 2573.502 SILT FENCE,TYPE MACHINE SLICED LIN FT $3.00 3,407 $10,221
<br /> 19 2573.530 STORM DRAIN INLET PROTECTION EACH $500.00 1 $500
<br /> 20 2573.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE EACH $1,000.00 1 $11000
<br /> 21 2575.502 WETLAND SEED MIX WITH COVER CROP ACRE $5,000.00 1.2 $6,000
<br /> 22 2575.505 SODDING TYPE LAWN SQ YD $3.50 3,510 $12,285
<br /> 23 2575.532 FERTILIZER TYPE 1 POUND $1.00 220 $220
<br /> 24 2582.502 4"SOLID LINE YELLOW-PAINT LIN FT $0.50 2,100 $1,050
<br /> 25 2501.515 24"RC PIPE APRON EACH $750.00 1 $750
<br /> 26 2503.541 15"RC PIPE SEWER DESIGN 3006 CL V LIN FT $28.00 116 $3,248
<br /> 27 2503.541 24"RC PIPE SEWER DESIGN 3006 CL III LIN FT $48.00 22 $1,056
<br /> 28 2503.602 CONNECT TO EXISTING STORM SEWER EACH $500.00 1 $500
<br /> 29 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1 EACH $1,000.00 1 $1,000
<br /> 30 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 2 EACH $1,500.00 2 $3,000
<br /> 31 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 3 EACH $2,000.00 1 $2,000
<br /> 32 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 EACH $1,500.00 1 $1,500
<br /> 33 2506.516 CASTING ASSEMBLY EACH $500.00 2 $1,000
<br /> 34 2511.501 RANDOM RIPRAP CLASS II-FIELD STONE CU YD $80.00 35 $2,800
<br /> 35 2503.602 PIPE PLUG EACH $100.00 1 $100
<br /> 36 2503.602 6"X6"PVC WYE SDR 26 EACH $200.00 1 $200
<br /> 37 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH $500.00 1 $500
<br /> 38 2503.602 6"CLEANOUT ASSEMBLY EACH $750.00 1 $750
<br /> 39 2503.603 6"PVC SANITARY SERVICE PIPE SDR 26 LIN FT $20.00 80 $1,600
<br /> 40 2503.608 DUCTILE IRON FITTINGS POUND $3.00 464 $1,392
<br /> 41 2503.608 6"WATERMAIN DUCTILE IRON CL 52 LIN FT $28.00 442 $12,376
<br /> 42 2503.608 8"WATERMAIN DUCTILE IRON CL 52 LIN FT $33.00 102 $3,366
<br /> 43 2504.602 6"GATE VALVE AND BOX EACH $1,300.00 1 $1,300
<br /> 44 2504.602 8"GATE VALVE AND BOX EACH $1,800.00 1 $1,800
<br /> 45 2504.602 CONNECT TO EXISTING WATERMAIN EACH $500.00 1 $500
<br /> 46 2504.602 HYDRANT EACH $3,200.00 1 $3,200
<br /> 47 2504.603 1HYDRANT RISER LIN FT $545.00 1 $545
<br /> $629,144
<br /> S:\PRIVATE\3700\3788\3788.01\378801Eng Estimate.xis
<br />
|