Laserfiche WebLink
r <br /> CITY OF ELK RIVER,MINNESOTA <br /> NOTES TO FINANCIAL STATEMENTS <br /> DECEMBER 31,2012 <br /> Note 4: OTHER INFORMATION-CONTINUED <br /> The City's annual OPEB cost,the percentage of annual OPEB cost contributed to the plan and the net OPEB <br /> obligation for the last three years are as follows: <br /> Percentage of <br /> Annual Employer Annual OPEB Net Pension <br /> Fiscal Year Ended OPEB Cost Contribution Cost Contributed Obligation <br /> MRHP: I <br /> 12/31/2010 $ 2,734 $ 2,851 104% <br /> $ 100,579 <br /> 12/31/2011 99,058 25,001 25% 174,636 <br /> 12/31/2012 97,719 36,810 38% 235,545 <br /> URHP: <br /> 12/31/2010 $ 9,853 $ % $ 30,096 <br /> 12/31/2011 5,663 - % 35,759 <br /> 12/31/2012 4,601 - % 40,360 <br /> d. Funded Status and Funding Progress <br /> As of January 1,2011,the most recent actuarial valuation date,the funded status of the plan was as follows: <br /> Municipal Utility <br /> Retiree Retiree <br /> Health Plan Health Plan <br /> Actuarial accrued liability(a) $ 908,610 $ 42,681 <br /> Actuarial value of plan assets(b) - - <br /> Unfunded actuarial accrued liability(a-b) $ 908,610 $ 42,681 <br /> Funded ratio(b/a) 0.00% 0.00% <br /> Covered payroll (c) $ 6,901,671 $ 2,286,547 <br /> Unfunded actuarial accrued liability as a <br /> percentage of covered payroll((a-b)/c) 13.17% 1.87% <br /> Actuarial valuations of an ongoing plan involve estimates of the value of reported amounts and assumptions <br /> about the probability of occurrence of events far into the future. Examples include assumptions about future <br /> employment,mortality,and healthcare cost trends. Amounts determined regarding the funded status of the plan <br /> and the amival required contributions of the employer are subject to continual revision as actual results are <br /> compared with past expectations and new estimates are made about the future. The schedule of funding <br /> progress,presented as required supplementary information,following the notes to the financial statements, <br /> presents multiyear trend information about whether the actuarial value of plan assets is increasing or decreasing <br /> over time relative to the actuarial accrued liabilities for benefits. <br /> e. Actuarial Methods and Assumptions <br /> Projections of benefits for financial reporting purposes are based on the substantive plan(the plan as understood <br /> by the employer and plan members)and include the types of benefits provided at the time of each valuation and <br /> the historical pattern of sharing of benefit costs between the employer and plan members to that point. The <br /> methods and assumptions used include techniques that are designed to reduce the effects of short-term volatility <br /> in actuarial accrued liabilities and the actuarial value of assets,consistent with the long-term perspective of the <br /> calculations. <br /> 60 <br />