Laserfiche WebLink
Opinion of Probable Cost <br /> WSB Project: 2013 Street Reconstruction Project Design By K.AK <br /> Project Location: City of Elk River Checked By <br /> C'in,Project No.: <br /> WSB Pro jest No: 1992-01 Dole: 117/2013 <br /> Item N4N/DOT Estimated LE51 ted Estimated Total <br /> No. Specification Na. Description Unit Total ice Cost <br /> [quantity <br /> A. SURFACE IMPROVEMENT'S <br /> 1 2021.501 MOBILIZATION LUMP SUM 1 $40,350.00 540,350.00' <br /> 2 2101.501 CLEARING TREE 10 $350.00 $3,500.00 <br /> 3 2101.507 GRUBBING TREE 10 $350.00 $3,500-00 <br /> 4 2101.511 CLEARING AND GRUBBING(SHRUB) EACH 5 $75.00 $375.00 <br /> 5 2104.501 REMOVE&REPLACE CONCRETE CURB&GUTTER LIN FT 4360 $18.00 $78,480.00 <br /> 6 2104.501 REMOVE CURB AND GUTTER LIN FT 2350 $300 $7,05000 <br /> 7 2104.593 REMOVE CONCRETE WALK SO FT 7100 $1.50 $10,650.00 <br /> 8 2104.595 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SO YD. 2350 $4.50 $10,575.00 <br /> 9 2104.595 REMOVE BITUMINOUS PAVEMENT SO YD 11200 $2.00 $22,400.00 <br /> 10 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SO YD 650 $5.00 $3,250.04 <br /> 11 2104.505 REMOVE CONCRETE PAVEMENT(P) SO YD 8000 $5.00 $40,900.00 <br /> 12 2104.505 REMOVE CONCRETE VALLEY GUTTER SO YD. 195 $20.00 $2,100.00 <br /> 13 2104.509 REMOVE CASTING EACH 19 5700.00 $1,900.90 <br /> 14 2104.509 REMOVE PERMANENT BARRICADE EACH 3 525.99 $75.90 <br /> 15 2104.511 SAWING CONCRETE PAVEMENT(FULL DEPTH) LIN FT 140 $5.00 $700.99 <br /> 16 2104.513 SAWING BITUMINOUS PAVEMENT(FULL DEPTH) LIN FT 3660 $2.59 $9150.99 <br /> 17 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURES LUMP SUM 1 $3,900.99 $3,900.99 <br /> 18 2104.602 SALVAGE AND REINSTALL MAILBOX EACH 18 $100.90 $100.90 <br /> 19 2104.603 SALVAGE AND REINSTALL FENCE LIN FT 400 $18.99 $7,200.99 <br /> 29 2105.501 COMMON EXCAVATION CU YD 1400 $10.90 $14,900.90 <br /> 21 2105.501 COMMON EXCAVATION(P) CU YD 1500 $10.90 $15,900.90 <br /> 22 2105.507 SUBGRADE EXCAVATION CU YD 190 $13.00 $1,300.99 <br /> 23 2105.522 SELECT GRANULAR BORROW(CV) CU YD 100 $13.90 $1,300.90 <br /> 24 2105.525 TOPSOIL BORROW CU YD 1450 $20.99 $29,009.90 <br /> 25 2112:501 SUBGRADE PREPARATION ROAD STA 155 $150.90 $23,250.019 <br /> 26 2118.604 AGGREGATE SURFACING,CLASS 5(3.0"THICK) SO YD. 290 $5.00 $1,450.99 <br /> 27 2130.501 WATER MGAL 269 $35.90 $9,100.90 <br /> 28 2211.501 AGGREGATE BASE CLASS 5 TON 3390 $12.90 $40,680.90 <br /> 29 2221.501 AGGREGATE SHOULDERING CLASS 5 TON 190 $12,00 $1,200.99 <br /> 30 2232.501 EDGE MILL BITUMINOUS SURFACE 8'WIDE(0.0"TO 15') SQ Y❑ 1 29300 $1.50 $43,959.90 <br /> 31 2232.501 MILL BITUMINOUS STEP JOINT LIN FT 900 $12.90 $19,800.99 <br /> 32 2331.604 BITUMINOUS PAVEMENT RECLAMATION SQ YD 46600 $2.99 $93,200.90 <br /> 33 2350.501 BITUMINOUS PATCH MATERIAL TON 585 $75.90 $43,875.90 <br /> 34 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GALLON 19079 $3.99 $39,219.90 <br /> 35 2369.501 TYPE SP 12.5 WEARING COURSE MIX(2,C) TON 14927 $60.90 $841,620.00 <br /> 36 2369.502 TYPE SP 12.5 NON-WEARING COURSE MIX(2,C) TON 7130 $60.00 $427,800.270 <br /> 37 2360.503 TYPE SP 9.5 WEARING COURSE MIX(2,6)3.0"THICK SO YD 1860 $35.99 $65,100.99 <br /> 38 2504.602 IRRIGATION SYSTEM REPAIR EACH 4 5459.90 $1,800.99 <br /> 39 2504.602 RECONSTRUCT VALVE BOX EACH 49 $500.90 $24,500.99 <br /> 40 2506.516 ADJUST GATE VALVE EACH 6 $200.90 $1,200.90 <br /> 41 2506.522 ADJUST FRAME AND RING CASTING EACH 95 $100.90 $900.90 <br /> 42 2506.602 CASTING ASSEMBLY(SANITARY) EACH 18 $750.90 j $13,500.99 <br /> 43 2521.501 6"CONCRETE WALK SO FT 15849 $3.99 $+17,520.99 <br /> 44 2521.511 2"BITUMINOUS WALK SO YD. 1300 $2.90 $2,600.90 <br />