|
PAY ESTIMATE#3
<br /> CITY OF ELK RIVER
<br /> Natures Edge Business Center-Phase.1
<br /> Bid Schedule"B"•Storm Sewer
<br /> I EM ESTIMATED CONTRACT CONTRACT USED TO
<br /> NO 1111 ITEM DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT DATE EXTENSION
<br /> .,.........„„--
<br /> 34
<br /> 2412602 sui.KnEAn 7 EACH $350.00 $ 2 450.00 7 $ 2,450.00
<br /> „„___..„_. ................. ..,...._... .. . . .. ......m............ ._........,.....
<br /> 2501,515 15'RC PIPE APRON 2 EACH $60000 $ 1,20000 2 $ 1200 00
<br /> lell 2501.515 42 RC PIPE APRON ------- 1 EACH $2,250.00 $ 2250.00 1 , 5 2,25000
<br /> 37 2503.511 30 CP PIPE SEWER 315 LIN ET $5240 S 16.506.00 315 $ 10,500,00
<br /> 8
<br /> 2503.511 36"Cl'PIPE SEWER 283 LIN FT $64.40 S 18.225,20 283 _ $ 18,225,20
<br /> 9 2503.541 15'RC PIPE SEWER DESIGN 3006 CL V 803 LIN FT $23.00 $ 18,46900 BOO $ 18,607 00
<br /> 40 2503.541 18"RC PIPE SEWER DESIGN 3006 Ct. 525.25 $III 148 LIN FT 3.737.00 155 I $ 3.913,75
<br /> lire 2503.541 21"RC PIPE SEWER DESIGN 3006 CL III 14 i LIN Ft $32.00 $ 448.00 18 $ 576,00
<br /> 42 2503.541 24"RC PIPE SEWER DESIGN 3006 CL III 184 LIN FT $31,00 $ 0,70400 184 $ 5,704.00
<br /> 43 2503.541 27"RC PIPE SEWER DESIGN 3006 CL Ili 39 LIN FT $41.00 $ 1 599.00 39 S 1,5....9..00
<br /> 44 _2503.541_42"RC PIPE SEWER DESIGN 3006 CI.III 21 LIN FT $100.00 5 2 100.00 21 5 2,100.00
<br /> 5 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL(2 X 3) 13.7 LIN FT
<br /> $277.40 $ 3,800,38 14.46 _Ap11 20
<br /> 46 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 50.2 LIN FT $304.60 5 15,290.92 50,39 5 15,348.79
<br /> $
<br /> 2506,502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 54-4020 15.2 LIN FT $332,25 $ 5,050.20 15.45 $ 5,13326
<br /> 48 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60.4020 16.6 LIN FT $321.70 $ 5,340.22 17.15 $ 5.517.16
<br /> 49 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 72-4020 9 LIN FT 5396.15 5 3,565.35 8-85 $ 16.05,93
<br /> 50 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 64-4020 5.8 LIN FT $670.00 $ 3 886 00 5.92 $ 3,966,40
<br /> gm 2506.516 CASTING ASSEMBLY 21 . EACH $475.00 5 9,975.00 21 $ 0.975.00
<br /> Total Bid Schedule"B" $ 119 596 27 ,,,i,_ 120,588.69
<br /> Bid Schedule"C"-Sanitary Sewer
<br /> ITEM ESTIMATED CONTRACT CONTRACT USED TO
<br /> NO, ITEM DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT DATE EXTENSION
<br /> 52A 2502.603 WELDED STEEL PIPE-JACKED 50 LIN FT 538000 $ 18 000.00 50 $ 18,000.00
<br /> 52 2503,511 8"PVC PIPE SEWER SDR 35 835 LIN FT $21.25 $ 11,743.75 836 S 17.765.00
<br /> .......____
<br /> 53 2503.511 12"PVC PIPE SEWER SDR 35 1,486 TIN FT $27,00 5 40,122.00 1,481 $ 38,987,00
<br /> 54 2501602 6'PVC PIPE PLUG-SEVVER 4 EACH $50.001 5 200.00 „... 4 $ 200.00
<br /> ...
<br /> 55 2503.602 8"PVC PIPE PLUG-SEWER 1 EACH $75.00 $ 75.00 1 $ 75.00
<br /> 56
<br /> 2503.602 12'PVC PIPE PLUG-SEWER 1 EACH $100.00 $ 100.00 1 $ 100,00
<br /> 57 2503.602 CONNECT TO EXISTING SANITARY SEWER 1 EACH $1,500 00 $ 1,500,00 1 $ 1.500.00
<br /> 56 2503_603 6"PVC SANITARY SERVICE PIPE SCR 26 211 UN FT $20.50 $ 4.325.50 218 $ 4.46900
<br /> 59 2503.603 CLEAN AND VIDEO TAPE PIPE SEWER 2,321 LIN FT SI 251$ ..2,901,25 2,317 5 2,896.25
<br /> 60 2506.503 CONSTRUCT SANITARY STRUCTURE DESIGN 48 4007(0-12, 11 EACH $2,400.00 $ 26 400.00 11 $ 26,400.00
<br /> 61 2506.503 CONSTRUCT EXTRA DEPTH SANITARY STRUCTURE(>12') 46.9 LIN FT $95.00 $ 4.455.50 5001 s 5,377.95
<br /> 62 2506,516 CASTING ASSEMBLY 11 EACH $4 4.675.00 11 5 4675.00
<br /> 25,00 S
<br /> Total Bid Schedule"C" ..$ 120,498.00 S 121,445.20
<br /> Bid Schedule"0"•Watermain
<br /> ITEM MI ESTIMATED CONTRACT CONTRACT USED TO
<br /> NO, ITEM DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT DATE EXTENSION
<br /> 63 2503.608 DUCTILE IRON FITTINGS 5,375 POUND $2.75 $ 14281.25 5,619 15,452.25
<br /> 64 2503.608 6"WATERMAIN DUCTILE IRON CL 52 156 LIN FT $26.50 4 134.00 152 $ 4028.00
<br /> 65 2503.608 8"WATERMAIN DUCTILE IRON CL 62 1,307 LIN FT $32,50 5 42,477.50 1,307 $ 42,477 50
<br /> 2503.608 16 WATERMAIN DUCTILE IRON CL 52
<br /> 2504.602 6"GATEVALVE AND BOX
<br /> _.........._.............._.._...._ 1.328 LIN FT
<br /> 7 EACH $6525 5
<br /> $ 68,022.25
<br /> 85'15,00
<br /> 68 2504402 8"DA-1E VALVE AND BOX 6 EACH $1 675 00 $ 10 050.00 S 8,375.00
<br /> :-....,
<br /> 69 2504,602 16"BUTTERFLY VALVE AND BOX 3 EACH 52,825.00 $ 8,475.00 5 8.47500
<br /> $1,225.00 $ __8:6557:25.0000. 1,349 $
<br /> 70 2504-602 CONNECT TO EXISTING WA I ERFAAIN 2 EACH $2,250.00 $ 4,500.00 S 6750.80
<br /> 71 2504.602 HYDRANT 6 EACH 53,200.00 $ 19 200.00 6 $ 19,200.00
<br /> Total Bid Schedule"0" 5 198 844 75
<br /> „„,•-•„,...,-,,,,,....t.„....:-. $ 201 355 00
<br /> ,.....,-.......
<br /> SAMunicipalkAelkrivertER3011Pay Estimatealer301pe.xls PE-2
<br />
|