Laserfiche WebLink
Tax Rate Calculation worksheet <br />Taxes Payable <br />Decrease <br />Net Tax Capacity <br />Less Captured TIF <br />Tax Rate Net Tax Capacity (a -b) <br />Total Taxes Levied <br />Tax Rate (d/c) <br />County <br />School <br />County Rail Authority <br />HRA/EDA <br />Total Sherburne County <br />Actual <br />2012 <br />22,290,897 <br />(698,130) <br />21,592,767 <br />$ 10,275,815 <br />47.59% <br />52.{11% <br />45.55% <br />2.42% <br />2,87% <br />150.45% <br />a <br />b <br />d <br />Estimate(1) <br />2013 <br />7.34% <br />20,655,581 <br />(690,689) <br />19,964,892 <br />$ 10,275,815 <br />51.47% <br />State Tax (Comm /1) properties <br />51.10% <br />aCll�. State Wide Averages - (League of MN Cities, September - October 2012 issue) <br />County <br />46.83% <br />School <br />27.27% <br />City <br />46.26% <br />N otes: <br />1) Without decertifying TIF 19 & 16 <br />2) With decertifying TIF 19 & 16 <br />3) Same tax Rate <br />a <br />3 <br />i <br />Estimate(2) <br />2013 <br />7.34% <br />20,655,581 <br />(122,643) <br />20, 532,938 <br />$ 10,275,815 <br />50.05% <br />a <br />u <br />d <br />Estimate(3) <br />2013 <br />7.34% <br />20,655,581 <br />(122,643) <br />20,532,938 <br />$ 9,771,215 <br />47.59% <br />a <br />b <br />G <br />d <br />