|
, .
<br /> PAY ESTIMATE#2
<br /> CITY OF ELK RIVER
<br /> Natures Edge Business Center-Phase*I
<br /> Bid Schedule"B"-Storm Sewer
<br /> ITEM ESTIMATED CONTRACT UNIT CONTRACT USED TO
<br /> NO. ITEM DESCRIPTION QUANTITY UNIT PRICE AMOUNT DATE EXTENSION
<br /> rill 2412.602 BULKHEAD Ma linial $350.00 $ 2,450.00 7 $ 2 450 00
<br /> ............._
<br /> 5 2501.515 15"RC PIPE APRON 2 EACH $600.00 $ 1,200.00 2 $ 1,200.40
<br /> 36 2501.515 42"RC PIPE APRON 1 EACH $2 250 00 $ 2 250 00 1 $ 2 250 00
<br /> 2503.511 30"CP PIPE SEWER 315 LIN FT ',52.40 $ 16 506.00 315 $ 16 506,00
<br /> 38
<br /> 2503.511 36-CP PIPE SEWER 283 LIN FT $64.40 $ 18,225.20 $ 18,225.20
<br /> 39 2503.541 16"RC PIPE SEWER DESIGN 3006 CL V 603 LIN FT $23 283
<br /> .00 18 469,00 803 , 18 469.00
<br /> 40 2503.541 18"RC PIPE SEWER DESIGN 3006 CL III 148 LIN FT $25,25 $ 3,737.00 148 $ 3,737,00
<br /> 41 2503.541 21'RC PIPE SEWER DESIGN 3006 CI III 14 LIN FT 5,...,32.00 $ 14 $ 448.00
<br /> ..,_,. 448.00
<br /> 42 2503.541 24'RC PIPE SEWER DESIGN 3006 CL III 184 LIN FT $31.00 $ 5,704.00 184 $ 5,704,00
<br /> :
<br /> 43 2503.541 27"RC PIPE SEWER DESIGN 3006 CL III 39 1114 FT 541.00..1 ....... 1,599.00 30 $ 1,590,09
<br /> 44 2503.541 42'RC PIPE SEWER DESIGN 3006 CL III 21 LIN FT $100.00 $ 2 100.00 2 , 2 100.00
<br /> 45 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL(2 X 3) 13.7 LIN FT $277A0 $.. 3,800,38 133 $ 1,§991q.
<br /> 46 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 50.2 LIN Fl $304.60 $ 15,290.92 50- $ 15,290.92
<br /> 4 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 54-4020 15.2 LIN FT $332 25 1 5050 20 5..2 $ 5.0
<br /> 48 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60,71.1320 16.6 LIN FT $321.70 $ 5,340.22 16.6 $ 5 340 22
<br /> ...._ _- .
<br /> 9 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 72-4020 9 1114 FT $396.15 $ 3565.35 9 $ 3.565.35
<br /> 0 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 84-4020 5.8 LIN FT $670,00 5 8
<br /> 3 886.00 , $ 3 886.■0
<br /> 51 2506.516 CASTING ASSEMBLY EACH
<br /> Mal $475.00 $ 9 975.00
<br /> ___....... 21 S 9,075.00
<br /> Total Bid Schedule"B" $ 119,596.27 ,..„ .1112,5222„.
<br /> Bid Schedule"C"-Sanitary Sewer
<br /> ITEM ESTIMATED CONTRACT UNIT CONTRACT USED TO
<br /> NO. _ .. ITEM DESCRIPTION QUANTITY.... UNIT ...,.. PRICE , AMOUNT .. DATE .. EXTENSION
<br /> ....
<br /> 52A 2502.603 WELDED STEEL PIPE-JACKED 50 LIN FT
<br /> $360.00 $ 18,000.00 50 $ 13 000,00
<br /> 52 ._, 2503511 8'PVC PIPE SEWER SDR 35 835 LIN FT 521.25 $ 17,743.75 635 5 17,743,75
<br /> 53 2503.511 IT PVC PIPE SEWER SDR 35 1,486 LIN FT $27.00 $ 40,122.00 1,486 $ 40,122.00
<br /> 54 2503 602 16"PVC PIPE PLUG-SEWER 4 EACH $50.00 $ 200.00 4 $ 200.00
<br /> 2503.602 81PVC PIPE PLUG-SEWER 1 EAU,I $75.00 $ 75.00 1 $ 75.00
<br /> ,--
<br /> 56 2503.602 lr PVC PIPE PLUG-SEWER 1 EACH $100.00 $ 100.00 1 $ 100.00
<br /> 67 2503.602 CONNECT TO EXISTING SANITARY SEWER 1 EACH $1 500 00 $ 1 500 00 1 $ 1 500,00
<br /> .._ _
<br /> 58 2503.603 6"PVC SANITARY SERVICE PIPE SDR 26 211 LIN FT $20.50 $ 4,325.50 218 $ 4,469.00
<br /> 50 2503.603 CLEAN AND VIDEO TAPE PIPE SEWER 2,321 LIN FT $1.25 $ .2,001.25 $
<br /> 60 2506,503 CONSTRUCT SANITARY STRUCTURE DESIGN 48-4007(0-12') 11 EACH $2,400.00 26,400.00 11 $ 26.400.00
<br /> ,
<br /> 61 2506.503 CONSTRUCT EXTRA DEPTH SANITARY STRUCTURE(>12) 46.9 _. LIN FT $9500 $ 4,455.50 469 $ 4455.50
<br /> 62 2506.516 CASTING ASSEMBLY 11 EACH 5425,00, 5 4,675.00 11 $ 4,675.00
<br /> Total Bid Schedule"C" $ 120,498.00 .1......11740.25..,
<br /> Bid Schedule"0"-Watermain ,
<br /> ITEM ESTIMATED CONTRACT UNIT CONTRACT USED TO
<br /> NO. ITEM DESCRIPTION QUANTITY UNIT PRICE AMOUNT DATE EXTENSION
<br /> 63 2503.608 DUCTILE IRON FITTINGS 5,375 POUND $2.75 $ 14,781.25, 3,445 $ 9,473.75
<br /> 54 2503.608 6'WATERMAIN DUCTILE IRON CL 52 156 LIN FT $26.50 $ 4,134.00 156 $ 4,134.00
<br /> 65 2503.608 8"WATERMAIN DUCTILE IRON CL 52 1,307 LIN FT $32.50, S 42,477.50, 1,307 $ 42,477,50
<br /> 56 2503.608 16'WATERMAIN DUCTILE IRON CL 52 1,328 LIN FT $65.25 $ 86,652.00.. 1,328 $ 86,652.00
<br /> 67
<br /> 2504.602 6"GATE VALVE AND BOX 7 EACH $1 225.00 $ 6,575.00 7 $ 8,575.00
<br /> 68 2504.602 6"GATE VALVE AND BOX 6 EACH $1,675.00 $ 10,050.00 5 _ $ 8,375.00
<br /> 69 2504.602 16"BUTTERFLY VALVE AND BOX 3 EACH $2,825.90 $ 8,475.00 3 $ 8 475 00
<br /> 70 2504.602 CONNECT TO EXISTING WATERMAIN 2 EACH 52,250.00,5 4,500.00 3 $ 6,750.00
<br /> 71 2504.602 HYDRANT - 1111= EACH $3,200,00 $ 19,200.00 6 $ 19,200,00
<br /> Total Bid Schedule"D" $ 198,844.75 4 194,112.25
<br /> S:\MunicipahAelkrivenER3011Pay Estimatesler301pe,xls PE-2
<br />
|