|
PAY ESTIMATE 01
<br /> CITY OF ELK RIVER
<br /> Nature's Edge Business Center-Phase 1
<br /> Bid Schedule"B"-Storm Sower
<br /> ITEM I I ESTIMATED CONTRACT USED TO
<br /> NO. ITEM DESCRIPTION QUANTITY UNIT UNIT PRICE CONTRACT AMOUNT DATE EXTENSION
<br /> 34 2412.602 BULKHEAD 7 EACH $350,00 $ 2.460.00 $
<br /> 35 2501.515 15"RC PIPE APRON 2 EACH $600.0ol$ 1.200.00 $
<br /> 36 2501.515 42"RC PIPE APRON 1 EACH $2.260.00 $ 2,250.00 $
<br /> 37 2503.511 30"CP PIPE SEWER 315 LIN FT $52.40 8 16 506.00 $
<br /> 38 2603.611 36"CP PIPE SEWER 283 LIN FT $64,40 $ 18 225.20 $
<br /> 39 2503.541 16"RC PIPE SEWER DESIGN 3006 CL V 803 LIN FT $23.00 $ 18 469.00 $
<br /> 40 2503.541 18"RC PIPE SEWER DESIGN 3006 CL III 148 LIN FT $25,25 $ 3,737.00 $
<br /> 41 2503,541 21"RC PIPE SEWER DESIGN 3006 CL III 14 LIN FT $32.00 $ 448.00 $
<br /> A2 2503.541 24"RC PIPE SEWER DESIGN 3006 CL III 184 LIN FT $31,00 $ 5.704.00 $
<br /> 43 2503.541 27"RC PIPE SEWER DESIGN 3006 CL III 39 LIN FT $41,00 $ 1,599.00
<br /> 44 2503.541 42"RC PIPE SEWER DESIGN 3006 CL III 21 LIN FT $100.00 $ 2100.00 $
<br /> 45 2506.602 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL(2 X 3) 13.7 LIN FT $277.40 $ 3,800.38 $
<br /> 46 2606.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 40.4020 60.2 LIN FT $304.60 $ 15 290.92 $
<br /> 47 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 54-4020 16.2 LIN FT $332.25 $ 6.050.20 $
<br /> 48 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60.4020 16.6 LIN FT $321.70 $ 6,340.22 $
<br /> 49 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 72.4020 9.0 LIN FT $396,15 $ 3,565.35
<br /> 50 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 84-4020 5.8 LIN FT $670.00 $ 3,88B4O0 $
<br /> 51 2508.516 CASTING ASSEMBLY 21 EACH $475.00 $ 9,975,00 $
<br /> Total Bid Schedule"B" $ 119,596.27 $
<br /> Bid Schedule"C"• anitary Sewer
<br /> ITEM ESTIMATED CONTRACT USED TO
<br /> NO. ITEM DESCRIPTION QUANTITY UNIT UNIT PRICE CONTRACT AMOUNT DATE EXTENSION
<br /> 52A 2502,603 WELDED STEEL PIPE-JACKED 60 LIN FT $360.00 $ 18 000,00 50 $ 18,000.00
<br /> 62 2503.611 8"PVC PIPE SEWER SDR 36 835 LIN FT $21.25 $ 17 743.76 726 $ 16 406.25
<br /> 53 2503.611 12"PVC PIPE SEWER SDR 35 1,486 LIN FT $27,00 $ 40122.00 689 $ 24 003.00
<br /> 54 2503.602 6"PVC PIPE PLUG-SEWER 4 EACH $50.00 $ 200.00 4 $ 200.00
<br /> 55 2603.602 S"PVC PIPE PLUG-SEWER 1 EACH $75.00 $ 75.00 $
<br /> 56 2503,602 12"PVC PIPE PLUG-SEWER 1 EACH $100.00 $ 100.00 $
<br /> 57 2503,602 CONNECT TO EXISTING SANITARY SEWER 1 EACH $1,500.00 $ 1,500.00 1 $ 1,500.00
<br /> 58 2503,603 6"PVC SANITARY SERVICE PIPE SDR 26 211 LIN FT $20.50 $ 4,326.50 21B $ 4,469.00 '..
<br /> 59 2503.603 CLEAN AND VIDEO TAPE PIPE SEWER 2,321 LIN FT $1.251$ 2,901.25 $
<br /> 60 2506.503 CONSTRUCT SANITARY STRUCTURE DESIGN 48.4007(0-12') 11 EACH $2.400,001$ 20,400.00 7 $ 16 800.00
<br /> 61 2506.503 CONSTRUCT EXTRA DEPTH SANITARY STRUCTURE(>12') 46.9 LIN FT $95.00 $ q 455.60 40.13 $ 3,812.35
<br /> 62 1 2506.518 ICASTING ASSEMBLY 11 EACH $425.001$ 4,675.00 $
<br /> Total Bid Schedulo"C" $ 120,499.00 $ 84,190.60
<br /> Bid Schedule"D"-Watermain
<br /> ITEM ESTIMATED CONTRACT USED TO
<br /> NO. ITEM DESCRIPTION QUANTITY UNIT UNIT PRICE CONTRACT AMOUNT DATE EXTENSION
<br /> 63 2503.608 DUCTILE IRON FITTINGS 5,375 POUND $2,76 $ 14 781.25 3,445 $ 9,473.76
<br /> 64 2503.608 6"WATERMAIN DUCTILE IRON CL 52 156 LIN FT $26.50 $ 4,134.00 139 $ 3,683.50
<br /> 65 2503.608 8"WATERMAIN DUCTILE IRON CL 52 1,307 LIN FT $32.50 $ 42 477.50 1,077 $ 35 002.50
<br /> 68 2503.608 16"WATERMAIN DUCTILE IRON CL 52 1,328 LIN FT $65.25 $ 86 652.00 774 $ 50 503.50
<br /> 67 1 2504,602 6"GATE VALVE AND BOX 7 EACH $1,225.00 $ 6,575.00 4 $ 4,900.00
<br /> 68 2504.602 8"GATE VALVE AND BOX 6 EACH $1,675.00 $ 10 050.00 4 $ 6,700.00
<br /> 69 2504.602 16"BUTTERFLY VALVE AND BOX 3 EACH $2,826.00 $ 13,475.00 2 $ 6 650.00
<br /> 70 2504.602 CONNECT TO EXISTING WATERMAIN 2 EACH $2,250.00 $ 4 500.00 3 $ 6,7%00
<br /> 71 2504.602 HYDRANT. 6 EACH
<br /> $3,200.00 $ 19 200.00 3 $ 9,600.00
<br /> Total Bid Schedule"D" $ 198,844.75 $ 132,263.26
<br /> 5:1Munlclpal\Aelkriver\ER301\Pay Estimates\er301pe PE-2
<br />
|