|
Residental Impact Estimates
<br />(same tax rate as 2012 47.58 %)
<br />Property Value
<br />2012 2013
<br />Value
<br />Change
<br />Tax Capacity
<br />2012 2013
<br />157,200
<br />138,200
<br />- 12.09%
<br />1,341
<br />1,134
<br />177,700
<br />154,000
<br />- 13.34%
<br />1,565
<br />1,30E
<br />214,000
<br />192,900
<br />-9.86%
<br />1,960
<br />1,731
<br />253,700
<br />229,300
<br />-9.62%
<br />2,393
<br />2,121
<br />366,100
<br />323,300
<br />- 11.69%
<br />3,618
<br />3,157
<br />(tax rate at 49.00%)
<br />Property Value
<br />2012 2013
<br />Value
<br />Change
<br />Tax Capacity
<br />2012 2013
<br />157,200
<br />138,200
<br />- 12.09%
<br />1,341
<br />1,134
<br />177,700
<br />154,000
<br />- 13.34%
<br />1,565
<br />1,30E
<br />214,000
<br />192,900
<br />-9.86%
<br />1,960
<br />1,731
<br />253,700
<br />229,300
<br />-9.62%
<br />2,393
<br />2,121
<br />366,100
<br />323,300
<br />- 11.69%
<br />3,618
<br />3,157
<br />(tax rate at same levy 50.04 %)
<br />Property Value
<br />2012 2013
<br />Value
<br />Change
<br />Tax Capacity
<br />2012 2013
<br />157,200
<br />138,200
<br />- 12.09%
<br />1,341
<br />1,13,
<br />177,700
<br />154,000
<br />- 13.34%
<br />1,565
<br />1,301
<br />214,000
<br />192,900
<br />-9.86%
<br />1,960
<br />1,731
<br />253,700
<br />229,300
<br />-9.62%
<br />2,393
<br />2,12'.
<br />366,100
<br />323,300
<br />- 11.69%
<br />3,618
<br />3,15:
<br />47.58 47.58
<br />Tax Capacity Rate
<br />2012 2013
<br />638.09
<br />539.55
<br />744.40
<br />621.49
<br />932.66
<br />823.23
<br />1,138.56
<br />1,012.01
<br />1,721.49
<br />1,499.52
<br />47.58 49.00
<br />Tax Capacity Rate
<br />2012 2013
<br />638.09
<br />555.65
<br />744.40
<br />640.04
<br />932.66
<br />847.80
<br />1,138.56
<br />1,042.22
<br />1,721.49
<br />1,544.27
<br />47.58 50.04
<br />Tax Capacity Rate
<br />2012 2013
<br />638.09
<br />567.44
<br />744.40
<br />653.62
<br />932.66
<br />865.80
<br />1,138.56
<br />1,064.34
<br />1,721.49
<br />1,577.05
<br />MV
<br />Exclusion
<br />2012
<br />MV
<br />Exclusion
<br />2013
<br />Total Estimated Tax
<br />2012 2013
<br />Dollar
<br />change
<br />Percent
<br />change
<br />23,092
<br />21,247
<br />17,980
<br />14,407
<br />4,291
<br />24,802
<br />23,380
<br />19,879
<br />16,603
<br />8,1431$
<br />$ 638.09
<br />$ 539.55
<br />$ (98.54)
<br />$ (122.91)
<br />$ (109.43)
<br />$ (126.54)
<br />$ (221.97)
<br />-15.44
<br />-16.51
<br />-11.73
<br />-11.11
<br />-12.89
<br />$ 744.40 $ 621.49
<br />$ 932.66 $ 823.23
<br />$ 1,138.56 $ 1,012.01
<br />1,721.49 $ 1,499.52
<br />MV
<br />Exclusion
<br />2012
<br />MV
<br />Exclusion
<br />2013
<br />Total Estimated Tax
<br />2012 2013
<br />Dollar
<br />change
<br />Percent
<br />change
<br />23,092
<br />21,247
<br />17,980
<br />14,407
<br />4,291
<br />24,802
<br />23,380
<br />19,879
<br />16,603
<br />8,1431$
<br />$ 638.09
<br />$ 555.65
<br />$ (82.44)
<br />$ (104.37)
<br />$ (84.86)
<br />$ (96.34)
<br />$ (177.22)
<br />-12.92
<br />-14.02
<br />-9.10
<br />-8.46
<br />-10.29
<br />$ 744.40 $ 640.04
<br />$ 932.66 $ 847.80
<br />$ 1,138.56 $ 1,042.22
<br />1,721.49 $ 1,544.27
<br />MV
<br />Exclusion
<br />2012
<br />MV
<br />Exclusion
<br />2013
<br />Total Estimated Tax
<br />2012 2013
<br />Dollar
<br />change
<br />Percent
<br />change
<br />23,092
<br />21,247
<br />17,980
<br />14,407
<br />4,291
<br />24,802
<br />23,380
<br />19,879
<br />16,603
<br />8,1431$
<br />$ 638.09
<br />$ 567.44
<br />$ (70.64)
<br />$ (90.78)
<br />$ (66.87)
<br />$ (74.22)
<br />$ (144.44)
<br />-11.07
<br />-12.20
<br />-7.17
<br />-6.52
<br />-8.39
<br />$ 744.40 $ 653.62
<br />$ 932.66 $ 865.80
<br />$ 1,138.56 $ 1,064.34
<br />1,721.49 $ 1,577.05
<br />C/I property
<br />47.58%
<br />47.58%
<br />Property Value
<br />Value
<br />Tax Capacity
<br />Total Estimate Tax
<br />Dollar
<br />Percent
<br />2012
<br />2013
<br />Change
<br />2012
<br />2013
<br />2012
<br />2013
<br />change
<br />change
<br />1,148,400
<br />1,139,400
<br />-0.78%
<br />22,218
<br />22,038
<br />10,571.32
<br />10,485.68
<br />$ (85.64)
<br />-0.81%
<br />1,301,000
<br />1,290,300
<br />-0.82%
<br />25,270
<br />25,056
<br />12,023.47
<br />11,921.64
<br />$ (101.82)
<br />-0.85%
<br />1,768,600
<br />1,754,000
<br />-0.83%
<br />34,622
<br />34,330
<br />16,473.15
<br />16,334.21
<br />$ (138.93)
<br />-0.84%
<br />4,983,800
<br />4,944,100
<br />-0.80%
<br />98,926
<br />98,132
<br />47,068.99
<br />46,691.21
<br />$ (377.79)
<br />-0.80%
<br />47.58%
<br />49.00%
<br />Property Value
<br />Value
<br />Tax Capacity
<br />Total Estimate Tax
<br />Dollar
<br />Percent
<br />2012
<br />2013
<br />Change
<br />2012
<br />2013
<br />2012
<br />2013
<br />change
<br />change
<br />1,148,400
<br />1,139,400
<br />-0.78%
<br />22,218
<br />22,038
<br />10,571.32
<br />10,798.62
<br />$ 227.30
<br />2.15%
<br />1,301,000
<br />1,290,300
<br />-0.82%
<br />25,270
<br />25,056
<br />12,023.47
<br />12,277.44
<br />$ 253.97
<br />2.11%
<br />1,768,600
<br />1,754,000
<br />-0.83%
<br />34.622
<br />34,330
<br />16,473.15
<br />16,821.70
<br />$ 348.55
<br />2.12%
<br />4,983,800
<br />4,944,100
<br />-0.80%
<br />98,926
<br />98,132
<br />47,068.99
<br />48,084.68
<br />$ 1,015.69
<br />2.16%
<br />47.58%
<br />50.04%
<br />Property Value
<br />Value
<br />Tax Capacity
<br />Total Estimate Tax
<br />Dollar
<br />Percent
<br />2012
<br />2013
<br />Change
<br />2012
<br />2013
<br />2012
<br />2013
<br />change
<br />change
<br />1,148,400
<br />1,139,400
<br />-0.78%
<br />22,218
<br />22,038
<br />10,571.32
<br />11,027.82
<br />$ 456.49
<br />4.32%
<br />1,301,000
<br />1,290,300
<br />-0.82%
<br />25,270
<br />25,056
<br />12,023.47
<br />12,538.02
<br />$ 514.56
<br />4.28%
<br />1,768,600
<br />1,754,000
<br />-0.83%
<br />34,622
<br />34,330
<br />16,473.15
<br />17,178.73
<br />$ 705.58
<br />4.28%
<br />4,983,800
<br />4,944,100
<br />-0.80%
<br />98,926
<br />98,132
<br />47,068.99
<br />49,105.25
<br />$ 2,036.26
<br />4.33%
<br />
|