Laserfiche WebLink
Tax Rate Calculation worksheet <br />Taxes Payable <br />Decrease <br />Net Tax Capacity <br />Less Captured TIF <br />Tax Rate Net Tax Capacity (a -b) <br />Total Taxes Levied <br />Tax Rate (d /c) <br />County <br />School <br />County Rail Authority <br />HRA /EDA <br />Total Sherburne County <br />State Tax (Comm /1) properties <br />Notes: <br />1) Without decertifying TIF 19 & 16 <br />2) With decertifying TIF 19 & 16 <br />3) Same tax Rate <br />Actual <br />2012 <br />22,290,897 <br />(698,130) <br />21,592,767 <br />$ 10,275,815 <br />47.59% <br />52.01% <br />45.55% <br />2.42% <br />2.87% <br />150.45% <br />51.10% <br />Estimate(3) <br />2013 <br />-7.32% <br />20,658,315 <br />(122,643) <br />20,535,672 <br />$ 9,772,926 <br />47.59% <br />a <br />D <br />j <br />Estimate(1) <br />Estimate(2) <br />2013 <br />2013 <br />-7.32% <br />-7.32% <br />3 <br />20,658,315 <br />a <br />20,658,315 a <br />D <br />(690,689) <br />b <br />(122,643) b <br />c <br />19,967,626 <br />20,535,672 c <br />J <br />$ 10,275,815 <br />d <br />$ 10,275,815 d <br />51.46% <br />50.04% <br />Estimate(3) <br />2013 <br />-7.32% <br />20,658,315 <br />(122,643) <br />20,535,672 <br />$ 9,772,926 <br />47.59% <br />a <br />D <br />j <br />