Laserfiche WebLink
EXHIBIT A <br />ASSESSMENT SCHEDULE <br />DECLINING BALANCE METHOD <br />S/A CODS: 20111 <br />PROJECT: NAPA DEMO <br />0[NNER: ELK RIVER AERIE $3264 FOE <br />ADDRESS: 829 RAILROAD DR <br />ELK RIVER, MN 55330 <br />REPAYMENT PERIOD; 5 Yeare <br />INTEREST RATE: 6.00000 ~ <br />INTEREST START DATE: 12/01/2011 <br />ASSESSMENT QUANTITY <br />1.00 <br />PARCEL: 75-405-0940 <br />LOT: 3 <br />BLOCK: 9 <br />ADDITION: VILLAGE <br />UNIT UNIT <br />MEASURE PRICE AMOUNT <br />BEN UNI'P 23430.66 23430,66 <br /> Annual Interest Principal Principal <br />Period Payment Payment <br />--- Payment <br />-------------------- Remaining <br />------------- <br />-------- <br />2012 ----------------- <br />6,716.79 ----------------- <br />2,030.66 4,686.13 18,744.53 <br />2013 6,185.69 1,499.56 4,686.13 14,058.40 <br />2014 5,810.80 1,124.67 4,686.13 9,372.27 <br />2015 5,435.91 749.78 - 4,686.13 4,686.14 <br />2016 5,061.03 379.89 4,666.14 0.00 <br /> 29,210.22 5,779.56 23,430.66 <br />** THIS AMORTIZATION TABLE DISPLAYS A SCHEDULE OF PAYMENTS BASED ON THS NUMBER OF YEARS, <br />** STARTING YEAR, AND INTEREST RAPE OF SPECIAL ASSESSMENT DISTRICT 20111 (NAPA DEMO?. <br />** I'I' DOES NOT TAKE INTO CONSIDERATION PAYOFFS OR ADVANCE: PAYMENTS <br />N:\Public Bodies\City Council\Council RCA\Agenda Packet\12-05-2011\NAPA.docx <br />