|
PROJECT AREA A
<br />Street Construction
<br />
<br /> TABLE 1
<br />EAST ELK RIVER URBAN SERVICE AREA
<br />PHASE I IMPROVEMENTS
<br /> ESTIMATED PROJECT COSTS
<br />
<br />$1,200,740.00
<br />
<br />Main Street Improvements and Signal System $166,587.00
<br />Signal System- County Road 12/CSAH 13 $145,000.00
<br />Sanitary Sewer Construction $1,739,100.00
<br />Watermain Construction $1,379,994.00
<br />Storm Drainage Construction $561,605.00
<br /> Subtotal $5,193,026.00
<br />
<br /> Overhead (28%)
<br />Total Estimated Project Cost
<br />
<br />PROJECT AREA B
<br />Street Construction
<br />
<br />$1,454,048.00
<br />$6,647,074.00
<br />
<br />$1,593,855.00
<br />
<br />Main Street Improvements and Signal System $166,587.00
<br />Signal System - County Road 12/CSAH 13 $145,000.00
<br />Sanitary Sewer Construction $1,835,020.00
<br />Watermain Construction $1,661,913.00
<br />Storm Drainage Construction $902,605.00
<br /> Subtotal $6,304,980.00
<br />
<br /> Overhead (28%)
<br />Total Estimated Project Cost
<br />
<br />PROJECT AREA
<br />Street Construction
<br />
<br />$1,765,394.00
<br />$8,070,374.00
<br />
<br />$2,861,450.00
<br />
<br />Main Street Improvements and Signal System $166,587.00
<br />Signal System - County Road 12/CSAH 13 $145,000.00
<br />Signal System - TH 10/171st Avenue $165,000.00
<br />Railroad Crossing $50,000.00
<br />Sanitary Sexver Construction $2,316,160.00
<br />Watermain Construction $2,547,619.00
<br />Storm Drainage Construction $1,287,682.00
<br /> Subtotal $9,539,498.00
<br /> Overhead (28%) $2,671,060.00
<br /> Total Estimated Project Cost $12,210,558.00
<br />
<br />Fcas-800.110 26 s00-110-J
<br />
<br />
<br />
|