Laserfiche WebLink
City of ElK River, Minnesota <br />General Obligation Inproveaent Bonds, Series 1997A <br /> <br />Prepared June 23, lu97 <br />By SPRINGSTED Incorporated <br /> <br />PROJECTED ASSESSMENT [NCOME <br /> <br />Lowell Street Improvements (a) <br />Filing Date: 12/ 1/1997 <br /> <br />Filing Collect Interest <br />Year Year Principal @ 6.500% Total <br /> <br />1996 1997 <br />1997 1998 <br />1998 1999 <br />1999 2000 <br />2000 2001 <br />2001 2002 <br />2002 2003 <br />2003 2004 <br />2004 2005 <br />2005 2006 <br />2006 2007 <br />2007 2008 <br />2008 2009 <br />2009 2010 <br />2010 2011 <br />2011 2012 <br /> <br />TOTALS <br /> <br />1~518 I ~071a <br />1 ~518 888 <br />1 ~518 789 <br />1 ~518 691 <br />1 ~518 592 <br />1 ~518 493 <br />1 ~518 395 <br />1 ~518 296 <br />1 ~518 197 <br />1 ~518 99 <br /> <br />2 ~ 589 <br />2 ~ 406 <br />2 ~ 307 <br />2 209 <br />2 110 <br />2 011 <br />I 913 <br />I 814 <br />I 715 <br />I 617 <br /> <br />15~180 5,511 20,691 <br /> <br />Lowell Street [mprovements (b) <br />Filing Date: 12/ 1/1997 <br /> <br /> Interest <br />Principal @ 6.500% Total <br /> <br />841 297b 1~138 <br />841 219 1~060 <br />841 164 1~005 <br />841 109 95O <br />843 55 898 <br /> <br />4,207 844 5~051 <br /> <br />Riverview & Macon (a) <br />Filing Date: 12/ 1/1997 <br /> <br /> Interest <br />Principal @ 6.500% Total <br /> <br />77,667 16,431c 94,098 <br />77,667 10,097 87,764 <br />77,666 5,048 82,714 <br /> <br />233~000 31,576 264,576 <br /> <br />a) Includes interest from <br />date to 12/31/1998. <br /> <br />b) Includes interest from filing <br /> date to 12/31/1998. <br /> <br />c) Includes interest from filing <br /> date to 12/31/1998. <br /> <br /> <br />