Laserfiche WebLink
11 <br /> <br />Project: <br />Project No: <br />Parcel: <br /> <br />Owner: <br /> <br />ASSESSMENT SCHEDULE <br />Constant Principal Payment Method <br /> <br />Orono Lake 3rd Addition Streets <br />230-320-58 <br /> <br />Interest Start Date: <br />Repayment Period: <br />Interest Rate: <br /> <br />Assessments: <br />Streets & Utilities <br /> <br />1-Dec-97 <br /> 15 yrs <br /> 8.00% <br /> <br />Lot: <br />Block: <br />Addition: <br /> <br />Quantity Unit Measure Unit Price <br />1 PER UNIT 12,150.00 <br /> <br />Orono Lake 3rd <br /> <br /> Amount <br />$ 12,150.00 <br /> <br />YEAR <br /> <br />1997 <br />1998 <br />1999 <br />2000 <br />2001 <br />2002 <br />2003 <br />2004 <br />2005 <br />2006 <br />2007 <br />2008 <br />2009 <br />2010 <br />2011 <br />2012 <br /> <br /> ANNUAL <br />PAYMENT <br /> <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br /> <br /> PRINCIPAL INTEREST <br /> PAYMENT PAYMENT <br /> $ - $ <br />1,864.55 $ 810.00 $ 1,054.55 <br />1,717.20 $ 810.00 $ 907.20 <br />1,652.40 $ 810.00 $ 842.40 <br />1,587.60 $ 810.00 $ 777.60 <br />1,522.80 $ 810.00 $ 712.80 <br />1,458.00 $ 810.00 $ 648.00 <br />1,393.20 $ 810.00 $ 583.20 <br />1,328.40 $ 810.00 $ 518.40 <br />1,263.60 $ 810.00 $ 453.60 <br />1,198.80 $ 810.00 $ 388.80 <br />1,134.00 $ 810.00 $ 324.00 <br />1,069.20 $ 810.00 $ 259.20 <br />1,004.40 $ 810.00 $ 194.40 <br />939.60 $ 810.00 $ 129.60 <br />874.80 $ 810.00 $ 64.80 <br /> <br />20,008.55 <br /> <br />Total Annual Payment <br /> <br /> PRINCIPAL <br /> PAYMENT <br />$ 12,150.00 <br />$ 11,340.00 <br />$ 10,530.00 <br />$ 9,720.00 <br />$ 8,910.00 <br />$ 8,100.00 <br />$ 7,290.00 <br />$ 6,480.00 <br />$ 5,670.00 <br />$ 4,860.00 <br />$ 4,050.00 <br />$ 3,240.00 <br />$ 2,430.00 <br />$ 1,620.00 <br />$ 810.00 <br />$ - <br /> <br />320-58AS.XLS 2/27/97 <br /> <br /> <br />