Laserfiche WebLink
Project: <br />Project No: <br />Parcel: <br /> <br />Owner: <br /> <br />ASSESSMENT SCHEDULE <br />Constant Principal Payment Method <br /> <br />Orono Lake 3rd Addition Streets <br />230-320-58 <br />75-491-0110 <br /> <br />Smith, Gwendolyn R <br /> <br />Interest Start Date: <br />Repayment Period: <br />Interest Rate: <br /> <br />1-Dec-97 <br /> 10 yrs <br /> 8.00% <br /> <br />Assessments: <br />Sani[ary Sewer & <br />Watermain <br /> <br />Lot: <br />Block: <br />Addition: <br /> <br />Quantity Unit Measure Unit Price <br />I PER UNIT 7,275.00 <br /> <br /> 1 <br /> 1 <br />Orono Lake 3rd <br /> <br /> Amount <br />$ 7,275.00 <br /> <br />YEAR <br /> <br />1997 <br />1998 <br />1999 <br />2000 <br />2001 <br />2002 <br />2003 <br />2004 <br />2005 <br />2006 <br />2007 <br /> <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br />$ <br /> <br />ANNUAL <br />PAYMENT <br /> <br /> PRINCIPAL INTEREST <br /> PAYMENT PAYMENT <br /> $ $ <br />1,358.93 $ 727.50 $ 631.43 <br />1,251.30 $ 727.50 $ 523.80 <br />1,193.10 $ 727.50 $ 465.60 <br />1,134.90 $ 727.50 $ 407.40 <br />1,076.70 $ 727.50 $ 349.20 <br />1,018.50 $ 727.50 $ 291.00 <br />960.30 $ 727.50 $ 232.80 <br />902.10 $ 727.50 $ 174.60 <br />843.90 $ 727.50 $ 116.40 <br />785.70 $ 727.50 $ 58.20 <br /> <br />10,525.43 <br /> <br />Total Annual Payment <br /> <br /> PRINCIPAL <br /> PAYMENT <br />$ 7,275.00 <br />$ 6,547.50 <br />$ 5,82O.OO <br />$ 5,O92.5O <br />$ 4,365.00 <br />$ 3,637.5O <br />$ 2,910.00 <br />$ 2,182.50 <br />$ 1,455.O0 <br />$ 727.50 <br />$ <br /> <br />320-58AS.XLS 1/31/97 <br /> <br /> <br />